| Revenue | DKK -14K | -2% |
| EBITDA | DKK -14K | +2% |
| Net profit | DKK 9,3M | +2751% |
| Total assets | DKK 10,8M | +497% |
| Equity | DKK 10,6M | +634% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 400 | 400 | 200 | 188 | 169 | 34 | 167 | 108 | -12 | -14 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | 400 | 400 | 200 | 188 | 169 | 34 | 167 | 108 | -12 | -14 | -15 | -14 |
| Depreciation & amort. | -208 | -208 | -208 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 192 | 192 | 200 | 188 | 169 | 34 | 167 | 108 | -12 | -14 | -15 | -14 |
| Net financials | -100 | -88 | -132 | -134 | -110 | -73 | -25 | -35 | 183 | 516 | 314 | 335 | 9.278 |
| Profit before tax | 93 | 104 | 60 | 66 | 78 | 95 | 9 | 132 | 291 | 504 | 300 | 320 | 9.264 |
| Tax | 18 | 29 | 18 | 19 | 20 | 22 | 2 | 30 | 18 | -4 | 0 | -5 | -1 |
| Net profit | 75 | 75 | 42 | 47 | 58 | 73 | 7 | 102 | 273 | 508 | 300 | 325 | 9.265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.432 | 1.626 | 1.530 | 1.604 | 1.291 | 1.243 | 1.269 | 1.390 | 1.635 | 1.559 | 1.721 | 1.812 | 10.815 |
| Equity | 176 | 251 | 292 | 340 | 398 | 471 | 478 | 580 | 753 | 1.111 | 1.262 | 1.437 | 10.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.256 | 1.376 | 1.238 | 1.264 | 893 | 772 | 790 | 809 | 882 | 447 | 459 | 375 | 264 |
| Total debt | 2.256 | 1.376 | 1.238 | 1.264 | 893 | 772 | 790 | 809 | 882 | 447 | 459 | 375 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 10.0% | 0.0% | 2007 | |
| Individual | 10.0% | 0.0% | 2007 | |
| Individual | 10.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|