| Revenue | DKK 118K | -60% |
| EBITDA | DKK 395K | +309% |
| Net profit | DKK 308K | +836% |
| Total assets | DKK 956K | -58% |
| Equity | DKK -750K | — |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 694 | 770 | 647 | 681 | 509 | 293 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 220 | 1.229 | 418 | 1.700 | -265 | 96 | 395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 220 | 1.229 | 418 | 1.700 | -265 | 96 | 395 |
| Net financials | -438 | -331 | -272 | -240 | -246 | -207 | -138 | -86 |
| Profit before tax | -331 | -111 | 957 | 178 | 1.454 | -472 | -42 | 308 |
| Tax | 1 | -0 | -0 | -0 | -0 | -73 | -0 | -0 |
| Net profit | -332 | -111 | 957 | 178 | 1.376 | -467 | -42 | 308 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.290 | 5.505 | 6.341 | 7.294 | 8.632 | 3.325 | 2.260 | 956 |
| Equity | -2.949 | -3.059 | -2.103 | -1.925 | -549 | -1.017 | — | -750 |
| Long-term debt | 358 | 417 | 4.924 | 5.024 | 5.641 | 0 | 0 | 0 |
| Short-term debt | 7.881 | 8.148 | 3.521 | 4.196 | 3.540 | 4.341 | 2 | 1.707 |
| Total debt | 8.239 | 8.565 | 8.444 | 9.219 | 9.181 | 4.341 | 2 | 1.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2008 | — | — |
GR Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRP 1A ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Chaidan Hansen | Management | 0 companies |
| German Retail Luxco S.a.r.l. | Founder | 0 companies |
| Peer Thomas Borg | Deputy Chairman | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Per Gunnar Isaksson | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Charles Sherratt-Davies | Deputy Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Tommas Jakobsen | Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |