| Revenue | DKK 861K | -1% |
| EBITDA | DKK 56K | +7% |
| Net profit | DKK 4 | -100% |
| Total assets | DKK 599K | +14% |
| Equity | DKK 134K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -637 | — | — | 834 | 728 | 810 | 583 | 677 | 730 | 767 | 887 | 866 | 861 |
| Staff expenses | -515 | -0 | -0 | -653 | -623 | -603 | -496 | -600 | -599 | -612 | -752 | -814 | -805 |
| EBITDA | -16 | 0 | 0 | 181 | 104 | 207 | 88 | 77 | 132 | 156 | 135 | 52 | 56 |
| Depreciation & amort. | -53 | -0 | -0 | -72 | -76 | -76 | -79 | -36 | -39 | -43 | -46 | -32 | -30 |
| EBIT | -69 | 0 | 0 | 109 | 29 | 132 | 9 | 41 | 93 | 112 | 89 | 20 | 26 |
| Net financials | -45 | 0 | 0 | -15 | -15 | -5 | -3 | -18 | -0 | -1 | -5 | -12 | -15 |
| Profit before tax | 5 | 0 | 0 | 94 | 14 | 127 | 6 | 24 | 92 | 111 | 84 | 8 | 11 |
| Tax | -5 | -0 | -0 | 33 | 17 | 40 | 10 | 10 | 21 | 26 | 24 | 5 | 11 |
| Net profit | 10 | 0 | 0 | 61 | -3 | 87 | -5 | 14 | 71 | 85 | 60 | 3 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 0 | 0 | 988 | 749 | 888 | 672 | 568 | 715 | 615 | 591 | 526 | 599 |
| Equity | 94 | 0 | 0 | 313 | 310 | 397 | 272 | 165 | 237 | 221 | 191 | 134 | 134 |
| Long-term debt | -243 | 0 | 0 | 152 | 117 | 80 | 193 | 135 | 117 | 98 | 79 | 61 | 42 |
| Short-term debt | -304 | 0 | 0 | 523 | 322 | 411 | 207 | 267 | 362 | 295 | 321 | 331 | 423 |
| Total debt | -547 | 0 | 0 | 675 | 439 | 491 | 400 | 403 | 479 | 393 | 400 | 392 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDAZONE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rasmussen | Management | 0 companies |