| Revenue | DKK -59K | -42% |
| EBITDA | DKK -59K | +42% |
| Net profit | DKK 375K | +21% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 3,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -33 | -43 | -68 | -66 | -87 | -67 | -58 | -101 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -6 | -14 | -5 | -33 | 15 | -68 | -66 | -87 | -67 | -58 | -101 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -6 | -14 | -5 | -33 | 15 | -68 | -66 | -87 | -67 | -58 | -101 | -59 |
| Net financials | 479 | 353 | 697 | 501 | 295 | 472 | 361 | 512 | 469 | 638 | 186 | 855 | 414 | 412 |
| Profit before tax | 476 | 350 | 691 | 487 | 290 | 439 | 377 | 444 | 403 | 551 | 119 | 797 | 313 | 353 |
| Tax | 2 | 2 | 2 | 4 | 9 | 22 | 29 | -1 | 3 | 22 | -47 | 39 | 3 | -22 |
| Net profit | 474 | 348 | 689 | 484 | 281 | 417 | 348 | 445 | 400 | 529 | 165 | 758 | 310 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 1.131 | 1.726 | 2.109 | 2.201 | 2.468 | 2.515 | 2.913 | 2.903 | 3.163 | 3.067 | 3.534 | 3.403 | 3.458 |
| Equity | 878 | 1.129 | 1.720 | 2.103 | 2.195 | 2.461 | 2.509 | 2.704 | 2.855 | 3.084 | 2.849 | 3.207 | 3.117 | 3.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 6 | 6 | 6 | 6 | 6 | 209 | 48 | 79 | 218 | 327 | 285 | 365 |
| Total debt | 2 | 2 | 6 | 6 | 6 | 6 | 6 | 209 | 48 | 79 | 218 | 327 | 285 | 365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2010 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|