| Revenue | DKK 12,2M | +464% |
| EBITDA | DKK 12,2M | +464% |
| Net profit | DKK 9,2M | +941% |
| Total assets | DKK 4,5M | -80% |
| Equity | DKK 898K | +694% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.180 | 2.130 | 2.084 | — | 2.020 | 2.037 | 2.175 | 2.184 | 2.178 | 2.158 | 12.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.180 | 2.130 | 2.084 | 2.114 | 2.020 | 2.037 | 2.175 | 2.184 | 2.178 | 2.158 | 12.176 |
| Depreciation & amort. | 640 | 640 | 640 | -640 | -640 | -640 | -640 | -640 | -640 | -640 | -505 |
| EBIT | 1.540 | 1.490 | 1.444 | 1.474 | 1.380 | 1.397 | 1.535 | 1.544 | 1.538 | 1.518 | 11.671 |
| Net financials | -1.492 | -1.451 | -1.420 | -1.473 | -1.322 | -1.402 | -1.343 | -1.116 | -703 | -381 | 155 |
| Profit before tax | 48 | 38 | 24 | 1 | 58 | -5 | 192 | 428 | 835 | 1.137 | 11.826 |
| Tax | 12 | 10 | 5 | -10 | 61 | -1 | 42 | 94 | 184 | 251 | 2.596 |
| Net profit | 36 | 29 | 19 | 10 | -3 | -4 | 150 | 334 | 651 | 886 | 9.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.677 | 26.701 | 26.339 | 25.486 | 24.838 | 23.944 | 23.711 | 23.095 | 22.438 | 22.074 | 4.473 |
| Equity | -3.875 | -2.855 | -4.177 | -3.636 | -3.411 | -2.659 | -2.081 | -1.643 | -980 | 113 | 898 |
| Long-term debt | 27.830 | 25.286 | 25.628 | 23.772 | 22.492 | 20.617 | 18.276 | 14.894 | 14.118 | 0 | 0 |
| Short-term debt | 3.723 | 4.270 | 4.887 | 5.349 | 5.758 | 5.986 | 7.516 | 9.844 | 9.300 | 21.266 | 3.571 |
| Total debt | 31.552 | 29.557 | 30.516 | 29.122 | 28.250 | 26.603 | 25.792 | 24.738 | 23.418 | 21.266 | 3.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Management | Management | 2007 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Billigblomst Adm. A/S | Company | 100.0% | 100.0% | 2022 |
IVER VELBÆK ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Velbæk Andersen | Management | 0 companies |
| Rasmus Brodd Johnsen | Chief Executive Officer | 0 companies |
| Peter Bomholt | Management | 0 companies |