| Revenue | DKK 1,2M | +475% |
| EBITDA | DKK 44K | +310% |
| Net profit | DKK 239K | -81% |
| Total assets | DKK 2,7M | +12% |
| Equity | DKK 2,5M | +10% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -135 | -53 | -37 | 211 | 1.211 |
| Staff expenses | -0 | -0 | -0 | -232 | -1.167 |
| EBITDA | 28.755 | -53 | -37 | -21 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 |
| EBIT | 28.755 | -53 | -37 | -21 | 40 |
| Net financials | -143.967 | -150 | 19 | 257 | 8 |
| Profit before tax | -115.212 | -204 | -19 | 236 | 47 |
| Tax | 25 | -4.317 | -790 | -1.053 | -192 |
| Net profit | -115.237 | 4.113 | 771 | 1.289 | 239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78 | 4.331 | 5.074 | 2.457 | 2.748 |
| Equity | -30.296 | 4.284 | 5.055 | 2.289 | 2.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.374 | 47 | 19 | 168 | 221 |
| Total debt | 30.374 | 47 | 19 | 168 | 221 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KG Management | Management | 2026 |
AS Founder | Founder | 2007 |
| Former (1) | ||
OS Management | Management | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2008 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schielder Kristoffersen | Management | 0 companies |
| Kathrine Geisler Madsen | Management | 0 companies |
| Asger Schelde Jensby | Founder | 0 companies |
| Tommy Thomsen | Chairman | 0 companies |
| Niels Boel Sørensen | Chairman | 0 companies |
| Erik Bierre | Board of Directors | 0 companies |
| Inge Grønvold | Board of Directors | 0 companies |
| Bent Østergaard | Board of Directors | 0 companies |
| Niels Fink-Jensen | Board of Directors | 0 companies |