| Revenue | DKK 2,4M | -4% |
| EBITDA | DKK 2,4M | -4% |
| Net profit | DKK 516K | -27% |
| Total assets | DKK 6,6M | +32% |
| Equity | DKK 2,5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.694 | 4.912 | 2.745 | 47 | 784 | 1.150 | 1.370 | 1.445 | 2.198 | 1.574 | 2.285 | 2.555 | 2.442 |
| Staff expenses | -3.366 | -3.247 | -1.902 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.329 | 1.664 | 842 | 584 | 784 | 1.150 | 1.370 | 1.445 | 2.198 | 1.574 | 2.285 | 2.555 | 2.442 |
| Depreciation & amort. | -866 | -683 | -672 | -683 | -609 | -791 | -1.159 | -1.250 | -1.413 | -1.724 | -1.493 | -1.478 | -1.596 |
| EBIT | 463 | 982 | 170 | -99 | 175 | 359 | 211 | 195 | 785 | -150 | 792 | 1.077 | 846 |
| Net financials | -208 | -120 | -111 | -66 | -70 | -108 | -164 | -144 | -127 | -142 | -129 | -171 | -185 |
| Profit before tax | — | 861 | 60 | -153 | 154 | 250 | 47 | 51 | 658 | -225 | 663 | 906 | 661 |
| Tax | 84 | 221 | 30 | 6 | 25 | 36 | 34 | 10 | 109 | 34 | 147 | 198 | 145 |
| Net profit | 171 | 640 | 29 | -159 | 129 | 214 | 13 | 41 | 549 | -259 | 516 | 708 | 516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.868 | 6.101 | 2.758 | 2.199 | 2.840 | 4.086 | 4.792 | 4.143 | 4.076 | 4.800 | 4.419 | 5.021 | 6.617 |
| Equity | — | 652 | 681 | 522 | 651 | 865 | 878 | 919 | 1.468 | 741 | 1.257 | 1.965 | 2.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.264 | 2.814 | 2.036 | 3.944 | 0 | 0 | 0 |
| Short-term debt | 3.784 | 5.450 | 2.077 | 1.678 | 2.146 | 3.133 | 505 | 301 | 518 | 115 | 3.162 | 3.056 | 4.136 |
| Total debt | 3.784 | 5.450 | 2.077 | 1.678 | 2.146 | 3.133 | 3.768 | 3.115 | 2.554 | 4.059 | 3.162 | 3.056 | 4.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2007 | — | — |
AJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVELUNDGÅRD ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peder Nielsen | Founder | 0 companies |
| Anders Jørgen Nielsen | Management | 0 companies |