| Revenue | DKK -31K | -49% |
| EBITDA | DKK -31K | +49% |
| Net profit | DKK 26K | -94% |
| Total assets | DKK 7,8M | -55% |
| Equity | DKK 7,8M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -501 | 19 | -3 | -352 | -169 | -47 | -304 | -62 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -501 | 19 | -3 | -352 | -169 | -47 | -304 | -62 | -31 |
| Depreciation & amort. | 25 | 20 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -527 | -1 | -4 | -352 | -169 | -47 | -304 | -62 | -31 |
| Net financials | 77 | 1.817 | 1.845 | 2.713 | 1.500 | 651 | 20.359 | 625 | -18 |
| Profit before tax | -449 | 1.816 | 1.841 | 2.361 | 1.331 | 604 | 20.056 | 563 | -49 |
| Tax | -0 | -0 | -0 | 1 | -0 | -33 | -11 | 135 | -75 |
| Net profit | -449 | 1.816 | 1.841 | 2.360 | 1.331 | 637 | 20.066 | 428 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.668 | 8.311 | 7.580 | 8.187 | 8.135 | 10.725 | 20.997 | 17.324 | 7.815 |
| Equity | 4.961 | 6.778 | 7.119 | 7.479 | 6.810 | 6.447 | 20.313 | 16.742 | 7.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 1.534 | 461 | 708 | 1.324 | 4.278 | 683 | 582 | 48 |
| Total debt | 707 | 1.534 | 461 | 708 | 1.324 | 4.278 | 683 | 582 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KH Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAGX HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
SØBALLE HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 5.0% | 5.0% | 2010 | |
STRONGHOLD ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Rolien Bach Nielsen | Chief Executive Officer | 0 companies |
| Peter Sebastian Selaru Winslow | Chief Executive Officer | 0 companies |
| Matthew Tilbury | Chief Executive Officer | 0 companies |
| Kim Hamby Håkonsson | Founder | 0 companies |
| Bjarne Søballe | Chairman | 0 companies |
| Matthew Tilbury | Board of Directors | 0 companies |
| Steven Aneel Hasz-Singh | Board of Directors | 0 companies |
| Claus Meldgaard Rasmussen | Board of Directors | 0 companies |
| Gert Rolien Bach Nielsen | Chairman | 0 companies |
| Søren Fink-Jensen | Board of Directors | 0 companies |
| Helle Vibeke Tuxen | Board of Directors | 0 companies |