| Revenue | DKK -34K | -14% |
| EBITDA | DKK -34K | +14% |
| Net profit | DKK -50K | +14% |
| Total assets | DKK 2M | +3% |
| Equity | DKK -736K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 427 | 30.131 | -878 | 2.097 | -378 | -592 | -75 | -40 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 10.108 | 19.584 | -2.572 | -530 | -616 | -592 | -75 | -40 | -34 |
| Depreciation & amort. | -0 | -0 | -87 | -156 | -156 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 10.108 | 19.497 | -2.728 | -687 | -617 | -592 | -75 | -40 | -34 |
| Net financials | 0 | -20.181 | -10.545 | -48 | -57 | -2.231 | 0 | -26 | -28 | -30 |
| Profit before tax | 112 | -10.073 | 19.499 | -1.175 | -743 | -2.849 | -592 | -102 | -68 | -65 |
| Tax | -0 | 4.841 | 4.729 | 800 | -265 | -534 | -130 | -22 | -9 | -14 |
| Net profit | 112 | -14.914 | 14.770 | -1.975 | -479 | -2.314 | -462 | -79 | -58 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 57.438 | 39.488 | 19.868 | 14.304 | 2.768 | 2.130 | 1.876 | 1.894 | 1.950 |
| Equity | -2 | 14.912 | 29.682 | 2.707 | 2.228 | -86 | -548 | -627 | -685 | -736 |
| Long-term debt | 0 | 0 | 0 | 9.071 | 4.652 | 0 | 550 | 550 | 550 | 0 |
| Short-term debt | 3 | -37.582 | 7.486 | 8.090 | 6.649 | 2.704 | 1.999 | 1.928 | 2.029 | 2.686 |
| Total debt | 3 | -37.582 | 7.486 | 17.161 | 11.301 | 2.704 | 2.549 | 2.478 | 2.579 | 2.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2015 | — | — |
MW Management | Management | 2010 | — | — |
BK Unofficial title | Unofficial title | 2010 | — | — |
MV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSTER HOLDING AF 1952 ApS | Company | 50.0% | 50.0% | 2013 |
PAOP HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
KANGAROO DEVELOPMENT ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jørgensen | Management | 0 companies |
| Martin Wheeler | Management | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |
| Morten Vinther Møller | Management | 0 companies |