| Revenue | DKK -368K | -80% |
| EBITDA | DKK -368K | +80% |
| Net profit | DKK -99,6M | -3908% |
| Total assets | DKK 114,8M | -47% |
| Equity | DKK 61,7M | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 200 | -6 | -15 | -24 | -61 | -53 | -224 | -305 | -703 | -615 | -1.850 | -368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 194 | -6 | -15 | -24 | -61 | -53 | -224 | -305 | -703 | -615 | -1.850 | -368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 194 | -6 | -15 | -24 | -61 | -53 | -224 | -305 | -703 | -615 | -1.850 | -368 |
| Net financials | -0 | 178 | 1.028 | 159 | -109 | 62.944 | 1.363 | 3.687 | 1.571 | 95.842 | -1.480 | 4.540 | -99.003 |
| Profit before tax | -4 | 372 | 1.021 | 144 | -133 | 62.884 | 1.310 | 3.463 | 1.266 | 95.139 | -2.095 | 2.690 | -99.371 |
| Tax | -0 | 22 | -0 | 32 | -0 | 0 | 270 | 771 | 387 | 1 | 2 | 74 | 240 |
| Net profit | -4 | 349 | 1.021 | 111 | -133 | 62.883 | 1.040 | 2.692 | 879 | 95.137 | -2.097 | 2.616 | -99.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 807 | 1.477 | 1.639 | 1.520 | 66.137 | 65.808 | 68.481 | 82.572 | 215.658 | 212.884 | 215.990 | 114.756 |
| Equity | 14 | 363 | 1.384 | 1.496 | 1.362 | 64.246 | 65.233 | 67.871 | 68.695 | 162.832 | 159.736 | 161.351 | 61.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 45.032 | 45.971 |
| Short-term debt | 8 | 444 | 93 | 143 | 157 | 1.891 | 575 | 610 | 13.877 | 52.826 | 53.149 | 9.607 | 7.044 |
| Total debt | 8 | 444 | 93 | 143 | 157 | 1.891 | 575 | 610 | 13.877 | 52.826 | 53.149 | 54.639 | 53.015 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Malby | Board of Directors | 0 companies |
| Niels Vahman Bang | Chairman | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |