| Revenue | DKK -40K | -14% |
| EBITDA | DKK -40K | +14% |
| Net profit | DKK 415K | -51% |
| Total assets | DKK 8,2M | +2% |
| Equity | DKK 8,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -48 | -63 | -62 | -43 | -73 | -48 | -35 | -43 | -46 | -54 | -47 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 39 | -48 | -63 | -62 | -43 | -73 | -48 | -35 | -43 | -46 | -54 | -47 | -40 |
| Depreciation & amort. | 6 | -0 | 5 | 15 | 6 | -12 | -0 | -4 | -10 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 39 | -54 | -78 | -68 | -55 | -73 | -53 | -45 | -52 | -46 | -54 | -47 | -40 |
| Net financials | 331 | 592 | 883 | 1.064 | 123 | 660 | -566 | 1.299 | 269 | 1.362 | -1.319 | 865 | 1.130 | 554 |
| Profit before tax | 259 | 556 | 826 | 999 | 65 | 597 | -620 | 1.246 | 224 | 1.310 | -1.365 | 810 | 1.083 | 514 |
| Tax | 69 | 120 | 202 | 250 | 7 | 130 | -132 | 275 | 53 | 289 | -300 | 173 | 237 | 99 |
| Net profit | 190 | 436 | 624 | 749 | 58 | 467 | -488 | 972 | 171 | 1.021 | -1.065 | 637 | 846 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.264 | 5.663 | 6.317 | 6.930 | 6.760 | 7.157 | 6.529 | 7.512 | 7.359 | 8.422 | 6.915 | 7.355 | 8.022 | 8.218 |
| Equity | 5.249 | 5.588 | 6.114 | 6.763 | 6.720 | 7.084 | 6.490 | 7.389 | 7.320 | 8.141 | 6.876 | 7.313 | 7.959 | 8.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 75 | 203 | 167 | 40 | 73 | 39 | 123 | 39 | 281 | 39 | 41 | 63 | 44 |
| Total debt | 15 | 75 | 203 | 167 | 40 | 73 | 39 | 123 | 39 | 281 | 39 | 41 | 63 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|