| Revenue | DKK -19K | -22% |
| EBITDA | DKK -19K | +22% |
| Net profit | DKK 606K | +118% |
| Total assets | DKK 6,5M | +12% |
| Equity | DKK 6,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -6 | -9 | -101 | -10 | -27 | -27 | -15 | -12 | -25 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 59 | -10 | -5 | -6 | -9 | -101 | -10 | -27 | -27 | -15 | -12 | -25 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 59 | -10 | -5 | -6 | -9 | -101 | -10 | -27 | -27 | -15 | -12 | -25 | -19 |
| Net financials | 296 | 702 | 482 | 921 | 449 | 236 | -273 | 960 | 100 | 115 | -624 | 380 | 382 | 778 |
| Profit before tax | 278 | 687 | 469 | 916 | 442 | 228 | -374 | 951 | 73 | 88 | -640 | 368 | 357 | 759 |
| Tax | 68 | 153 | 116 | 219 | 103 | 49 | -64 | 209 | 19 | 19 | -143 | 76 | 79 | 153 |
| Net profit | 210 | 534 | 354 | 696 | 340 | 179 | -310 | 742 | 54 | 69 | -497 | 292 | 279 | 606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.885 | 5.492 | 5.832 | 6.349 | 6.440 | 6.482 | 6.083 | 6.414 | 5.896 | 5.895 | 5.340 | 5.634 | 5.853 | 6.541 |
| Equity | 4.872 | 5.309 | 5.565 | 6.161 | 6.400 | 6.475 | 6.076 | 6.318 | 5.872 | 5.884 | 5.330 | 5.622 | 5.839 | 6.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 183 | 267 | 188 | 40 | 6 | 7 | 96 | 25 | 11 | 11 | 13 | 13 | 163 |
| Total debt | 13 | 183 | 267 | 188 | 40 | 6 | 7 | 96 | 25 | 11 | 11 | 13 | 13 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|