| Revenue | — | — |
| EBITDA | DKK 22K | -11% |
| Net profit | DKK 410K | -54% |
| Total assets | DKK 9,8M | -6% |
| Equity | DKK 9,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 193 | -28 | -64 | -50 | -1 | -73 | 37 | -23 | -26 | -20 | 21 | 24 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 193 | -28 | -64 | -50 | -1 | -73 | 37 | -23 | -26 | -20 | 21 | 24 | 22 |
| Net financials | 349 | 1.059 | 1.378 | 694 | 490 | 801 | -615 | 1.514 | 569 | 896 | -1.735 | 1.090 | 1.196 | 560 |
| Profit before tax | 335 | 1.029 | 1.340 | 668 | 470 | 777 | -629 | 1.483 | 546 | 872 | -1.787 | 1.044 | 1.127 | 505 |
| Tax | 78 | 201 | 327 | 169 | 111 | 166 | -126 | 311 | 120 | 193 | -399 | 215 | 227 | 95 |
| Net profit | 257 | 828 | 1.013 | 499 | 359 | 611 | -504 | 1.172 | 425 | 679 | -1.388 | 829 | 900 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.979 | 14.609 | 15.596 | 15.675 | 15.429 | 15.540 | 14.536 | 14.527 | 13.861 | 13.041 | 10.559 | 10.407 | 10.360 | 9.758 |
| Equity | 13.966 | 14.544 | 15.307 | 15.556 | 15.415 | 15.526 | 14.522 | 14.394 | 13.819 | 12.898 | 10.510 | 10.339 | 10.239 | 9.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 65 | 289 | 119 | 14 | 14 | 14 | 134 | 42 | 144 | 50 | 68 | 121 | 109 |
| Total debt | 13 | 65 | 289 | 119 | 14 | 14 | 14 | 134 | 42 | 144 | 50 | 68 | 121 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|