| Revenue | DKK 12,1M | +26% |
| EBITDA | DKK 10,9M | +33% |
| Net profit | DKK 6M | +123% |
| Total assets | DKK 151M | -9% |
| Equity | DKK 90,2M | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.316 | 34.899 | 9.859 | 9.644 | 12.138 |
| Staff expenses | -537 | -538 | -538 | -1.438 | -1.259 |
| EBITDA | 10.779 | 34.361 | 8.929 | 8.206 | 10.879 |
| Depreciation & amort. | -3.938 | -6.268 | -17.426 | -4.972 | -2.974 |
| EBIT | 6.841 | 28.093 | -8.498 | 3.234 | 7.906 |
| Net financials | 191 | 302 | -225 | 121 | -372 |
| Profit before tax | 7.032 | 28.395 | -8.722 | 3.355 | 7.533 |
| Tax | 1.535 | 6.187 | -1.827 | 688 | 1.576 |
| Net profit | 5.497 | 22.207 | -6.896 | 2.667 | 5.958 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 203.357 | 212.683 | 190.737 | 165.917 | 151.007 |
| Equity | 106.264 | 118.471 | 101.575 | 94.242 | 90.200 |
| Long-term debt | 76.068 | 67.533 | 60.046 | 49.906 | 41.046 |
| Short-term debt | 15.313 | 16.770 | 22.594 | 16.370 | 15.465 |
| Total debt | 91.381 | 84.304 | 82.640 | 66.276 | 56.510 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2015 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Erik Holm Dyvekær | Management | 0 companies |
| Inger Margrethe Dyvekær | Chairman | 0 companies |
| Kurt Lund | Board of Directors | 0 companies |
| Karina Holm Dyvekær | Board of Directors | 0 companies |
| Kåre Bo Holm Dyvekær | Board of Directors | 0 companies |