| Revenue | DKK 575K | -28% |
| EBITDA | DKK 308K | -16% |
| Net profit | DKK 229K | -17% |
| Total assets | DKK 773K | +23% |
| Equity | DKK 464K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 135 | 261 | 262 | 238 | 552 | 306 | 92 | 128 | 85 | 326 | 609 | 795 | 575 |
| Staff expenses | -477 | -339 | -305 | -151 | -216 | -453 | -365 | -96 | -102 | -93 | -362 | -483 | -427 | -267 |
| EBITDA | 155 | -203 | -44 | 111 | 22 | 100 | -58 | -4 | 26 | -8 | -37 | 126 | 368 | 308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | -203 | -44 | 111 | 22 | 100 | -58 | -4 | 26 | -8 | -37 | 126 | 368 | 308 |
| Net financials | -1 | -1 | -6 | -7 | -1 | 14 | 25 | -31 | -9 | -5 | -4 | -3 | -7 | -5 |
| Profit before tax | 154 | -205 | -50 | 104 | 22 | 113 | -33 | -35 | 17 | -13 | -40 | 123 | 360 | 303 |
| Tax | 41 | -39 | -2 | 27 | 15 | 35 | 1 | -5 | 8 | 2 | -0 | 28 | 85 | 74 |
| Net profit | 114 | -166 | -48 | 77 | 7 | 79 | -34 | -30 | 10 | -14 | -40 | 94 | 275 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 109 | 132 | 232 | 265 | 431 | 381 | 178 | 128 | 147 | 147 | 345 | 629 | 773 |
| Equity | 229 | -18 | -66 | 11 | 18 | 97 | 63 | 33 | 42 | 28 | -12 | 82 | 357 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 1 | 0 | 1 | 0 | 0 | 28 | 85 | 74 |
| Short-term debt | 135 | 127 | 198 | 221 | 247 | 307 | 318 | 145 | 85 | 119 | 159 | 235 | 186 | 235 |
| Total debt | 135 | 127 | 198 | 221 | 247 | 335 | 319 | 145 | 86 | 119 | 159 | 264 | 272 | 309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|