| Revenue | DKK 47K | +70% |
| EBITDA | DKK 47K | +70% |
| Net profit | DKK 30K | +105% |
| Total assets | DKK 526K | +9% |
| Equity | DKK 452K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 33 | 25 | 36 | 38 | 34 | 34 | 29 | 34 | 51 | 38 | 27 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 26 | 18 | 36 | 38 | 34 | 34 | 29 | 34 | 51 | 38 | 27 | 47 |
| Depreciation & amort. | 7 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | 27 | 26 | 18 | 29 | 31 | 27 | 27 | 22 | 27 | 45 | 31 | 21 | 40 |
| Net financials | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -1 | -1 |
| Profit before tax | 25 | 25 | 17 | 28 | 30 | 27 | 27 | 22 | 26 | 43 | 29 | 19 | 39 |
| Tax | 6 | -1 | 3 | 7 | 7 | 6 | 6 | 7 | 12 | 11 | 5 | 4 | 9 |
| Net profit | 19 | 26 | 13 | 21 | 23 | 21 | 21 | 15 | 14 | 32 | 24 | 15 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 302 | 290 | 293 | 308 | 327 | 348 | 380 | 388 | 432 | 461 | 484 | 526 |
| Equity | 197 | 222 | 236 | 257 | 280 | 301 | 322 | 337 | 351 | 383 | 407 | 422 | 452 |
| Long-term debt | 77 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 24 | 47 | 30 | 24 | 23 | 25 | 43 | 33 | 45 | 52 | 62 | 74 |
| Total debt | 101 | 119 | 54 | 36 | 24 | 23 | 25 | 43 | 33 | 45 | 52 | 62 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
TW HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|