| Revenue | DKK -14K | +59% |
| EBITDA | DKK -14K | -59% |
| Net profit | DKK -79K | -143% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK 2,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | -5 | -5 | — | -5 | -5 | -7 | -7 | -7 | -7 | -7 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 19 | -5 | -5 | 261 | -5 | -5 | -7 | -7 | -7 | -7 | -7 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 19 | -5 | -5 | 261 | -5 | -5 | -7 | -7 | -7 | -7 | -7 | -9 | -14 |
| Net financials | -8 | -7 | -7 | -8 | 262 | 993 | 487 | 133 | 585 | 70 | -41 | -49 | -33 | -26 |
| Profit before tax | -13 | 12 | -12 | -12 | 257 | 987 | 482 | 125 | 578 | 63 | -48 | -56 | -42 | -40 |
| Tax | -0 | -0 | -0 | -0 | -2 | -3 | -4 | -4 | -4 | -8 | -10 | -12 | -9 | 39 |
| Net profit | -13 | 12 | -12 | -12 | 259 | 990 | 486 | 130 | 582 | 71 | -38 | -44 | -32 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 501 | 501 | 505 | 1.027 | 2.722 | 2.905 | 2.856 | 3.145 | 3.688 | 3.782 | 3.837 | 3.638 | 3.337 |
| Equity | 298 | 287 | 274 | 262 | 521 | 1.460 | 1.894 | 1.971 | 2.499 | 2.515 | 2.420 | 2.319 | 2.286 | 2.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 170 | 42 | 173 | 52 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | -214 | 227 | 243 | 507 | 1.092 | 968 | 711 | 594 | 1.173 | 1.362 | 1.518 | 1.351 | 1.130 |
| Total debt | 203 | -214 | 227 | 243 | 507 | 1.262 | 1.010 | 885 | 646 | 1.173 | 1.362 | 1.518 | 1.351 | 1.130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|