| Revenue | DKK -30K | +11% |
| EBITDA | DKK -30K | -11% |
| Net profit | DKK 831K | -71% |
| Total assets | DKK 30M | +231% |
| Equity | DKK 29,9M | +312% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -409 | 96 | 230 | 126 | 144 | -858 | -2.412 | 1.376 | 416 | -323 | -34 | -30 | -27 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -409 | 77 | 230 | 126 | 144 | -858 | -2.412 | 1.376 | 416 | -323 | -34 | -30 | -27 | -30 |
| Depreciation & amort. | -12 | -8 | -8 | -8 | -8 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -421 | 69 | 222 | 118 | 135 | -858 | -2.412 | 1.376 | 416 | -323 | -34 | -30 | -27 | -30 |
| Net financials | -155 | 113 | -101 | 43 | 52 | -1.357 | -355 | -794 | 160 | -392 | 796 | 1.443 | 2.940 | 860 |
| Profit before tax | -288 | 182 | 121 | 161 | 188 | -2.215 | -2.767 | 582 | 576 | -715 | 762 | 1.414 | 2.913 | 830 |
| Tax | 144 | -66 | 27 | 35 | 41 | -171 | -545 | 589 | 86 | -78 | 124 | -0 | -0 | -1 |
| Net profit | -432 | 248 | 94 | 126 | 146 | -2.044 | -2.222 | -7 | 489 | -637 | 639 | 1.414 | 2.913 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.111 | 14.086 | 14.055 | 14.006 | 14.036 | 11.518 | 8.861 | 5.904 | 6.710 | 6.175 | 4.358 | 5.930 | 9.064 | 29.977 |
| Equity | 8.277 | 8.525 | 8.619 | 8.745 | 8.891 | 6.847 | 4.625 | 4.619 | 5.108 | 4.471 | 2.921 | 4.334 | 7.248 | 29.879 |
| Long-term debt | 4.709 | 4.519 | 4.454 | 3.821 | 3.731 | 3.640 | 3.816 | 447 | 1.114 | 1.257 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 272 | 184 | 607 | 538 | 328 | 261 | 459 | 23 | 60 | 1.437 | 1.595 | 1.816 | 99 |
| Total debt | 4.997 | 4.790 | 4.638 | 4.428 | 4.270 | 3.967 | 4.078 | 906 | 1.137 | 1.317 | 1.437 | 1.595 | 1.816 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2022 | — | — |
HS Management | Management | 2021 | — | — |
IH Management | Management | 2007 | — | — |
JR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN FORLEV A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Kurt Olsen | Management | 0 companies |
| Helge Strier Poulsen | Management | 0 companies |
| Inger Harriet Sidney Olsen | Management | 0 companies |
| Jørgen Robert Sidney Olsen | Founder | 0 companies |