| Revenue | DKK 2M | +19% |
| EBITDA | DKK 280K | -61% |
| Net profit | DKK 165K | -66% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 426K | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.218 | 1.253 | 1.629 | 1.273 | 1.519 | 1.741 | 1.912 | 1.681 | 2.021 | 2.628 | 1.633 | 1.881 | 1.670 | 1.984 |
| Staff expenses | -640 | -637 | -803 | -717 | -904 | -858 | -873 | -751 | -771 | -999 | -803 | -874 | -951 | -1.703 |
| EBITDA | -466 | 616 | 826 | 556 | 615 | 883 | 1.038 | 930 | 1.250 | 1.629 | 829 | 1.007 | 719 | 280 |
| Depreciation & amort. | -56 | -26 | -26 | -21 | -19 | -16 | -16 | -16 | -40 | -34 | -34 | -34 | -79 | -65 |
| EBIT | -522 | 590 | 800 | 535 | 596 | 867 | 1.022 | 914 | 1.210 | 1.595 | 796 | 973 | 640 | 216 |
| Net financials | -48 | 14 | -3 | 1 | 0 | -2 | -5 | -6 | -5 | -10 | -12 | 0 | -12 | 0 |
| Profit before tax | -528 | 604 | 797 | 536 | 596 | 865 | 1.017 | 909 | 1.205 | 1.586 | 784 | 973 | 628 | 216 |
| Tax | -131 | 151 | 196 | 127 | 131 | 191 | 225 | 201 | 266 | 350 | 174 | 216 | 140 | 51 |
| Net profit | -397 | 453 | 601 | 409 | 465 | 674 | 792 | 708 | 939 | 1.236 | 609 | 756 | 488 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.630 | 1.792 | 1.802 | 1.314 | 1.371 | 1.579 | 1.644 | 1.670 | 2.084 | 2.444 | 1.750 | 1.802 | 1.825 | 1.693 |
| Equity | 831 | 983 | 1.085 | 594 | 659 | 832 | 925 | 932 | 1.171 | 1.507 | 816 | 973 | 761 | 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -799 | 809 | 718 | 720 | 713 | 746 | 719 | 738 | 911 | 929 | 932 | 828 | 1.050 | 1.225 |
| Total debt | -799 | 809 | 718 | 720 | 713 | 746 | 719 | 738 | 911 | 929 | 932 | 828 | 1.050 | 1.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Mortensen | Chief Executive Officer | 0 companies |