| Revenue | DKK 6K | -97% |
| EBITDA | DKK -560K | -943% |
| Net profit | DKK -270K | -160% |
| Total assets | DKK 9,6M | -4% |
| Equity | DKK 9,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -55 | -24 | -26 | 7 | -23 | -30 | 16 | 70 | 55 | 39 | 186 | 6 |
| Staff expenses | -30 | -30 | -75 | -110 | -134 | -194 | -191 | -182 | -206 | -221 | -222 | -240 | -237 |
| EBITDA | -109 | -110 | -100 | -180 | -127 | -217 | -221 | -166 | -136 | -167 | -183 | -54 | -560 |
| Depreciation & amort. | 24 | -21 | -27 | -8 | -45 | -45 | -46 | -18 | -79 | -79 | -79 | -89 | -76 |
| EBIT | -133 | -131 | -127 | -188 | -172 | -262 | -268 | -184 | -216 | -246 | -262 | -142 | -636 |
| Net financials | 496 | 670 | 747 | 732 | 172 | 281 | -576 | 837 | 939 | 909 | 15 | 674 | 390 |
| Profit before tax | 363 | 539 | 620 | 544 | 0 | 19 | -843 | 654 | 723 | 664 | -247 | 532 | -246 |
| Tax | 20 | 145 | 153 | 127 | 3 | 3 | -187 | 104 | 139 | 123 | -86 | 79 | 24 |
| Net profit | 343 | 395 | 467 | 417 | -2 | 16 | -656 | 550 | 584 | 540 | -161 | 453 | -270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.507 | 8.924 | 9.184 | 9.501 | 9.401 | 9.319 | 8.542 | 9.015 | 9.555 | 9.935 | 9.633 | 9.978 | 9.581 |
| Equity | 8.491 | 8.788 | 9.158 | 9.471 | 9.372 | 9.285 | 8.523 | 8.965 | 9.439 | 9.866 | 9.591 | 9.927 | 9.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 17 | 17 | 0 | 0 |
| Short-term debt | 16 | 125 | 13 | 14 | 10 | 15 | 19 | 33 | 84 | 46 | 26 | 51 | 24 |
| Total debt | 16 | 125 | 13 | 14 | 10 | 15 | 19 | 50 | 100 | 63 | 42 | 51 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jeppesen Jensen | Founder | 0 companies |