| Revenue | DKK -15K | -14% |
| EBITDA | DKK -125K | -216% |
| Net profit | DKK 29K | -86% |
| Total assets | DKK 1,6M | -6% |
| Equity | DKK 1,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 18 | 29 | 28 | 61 | 122 | 121 | 114 | 115 | 104 | 73 | 31 | -17 | -15 |
| Staff expenses | -0 | -57 | -68 | -67 | -67 | -0 | -0 | -24 | -24 | -24 | -24 | -74 | -22 | -110 |
| EBITDA | -10 | -40 | -39 | -40 | 61 | 122 | 121 | 90 | 91 | 80 | 49 | -43 | -39 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -50 | -125 | -125 | -118 | -103 | -103 | -103 | -0 | -0 | -0 |
| EBIT | -10 | -40 | -39 | -40 | 12 | -2 | -3 | -28 | -12 | -23 | -55 | -43 | -39 | -125 |
| Net financials | 43 | 6 | 404 | -80 | -223 | 99 | 76 | 495 | 746 | -86 | -288 | 413 | 272 | 155 |
| Profit before tax | 33 | -35 | 366 | -120 | -211 | 96 | 72 | 467 | 734 | -110 | -342 | 371 | 232 | 34 |
| Tax | 8 | -9 | 90 | -25 | -46 | -8 | -7 | 59 | 151 | -43 | -71 | 71 | 33 | 5 |
| Net profit | 25 | -26 | 276 | -94 | -165 | 104 | 79 | 407 | 582 | -67 | -271 | 300 | 199 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 842 | 1.091 | 1.049 | 1.250 | 1.353 | 1.250 | 1.628 | 2.109 | 1.577 | 1.541 | 1.589 | 1.742 | 1.642 |
| Equity | — | 702 | 882 | 689 | 524 | 628 | 607 | 1.014 | 1.492 | 1.320 | 943 | 1.128 | 1.212 | 1.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 140 | 209 | 360 | 726 | 726 | 644 | 580 | 583 | 240 | 598 | 461 | 529 | 401 |
| Total debt | 66 | 140 | 209 | 360 | 726 | 726 | 644 | 580 | 583 | 240 | 598 | 461 | 529 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|