| Revenue | DKK 2,7M | -16% |
| EBITDA | DKK 547K | +225% |
| Net profit | DKK 280K | +4591% |
| Total assets | DKK 6,6M | +13% |
| Equity | DKK 1,7M | +20% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.413 | 2.518 | 2.904 | 3.247 | 2.725 |
| Staff expenses | -2.364 | -1.765 | -2.069 | -3.079 | -2.178 |
| EBITDA | 49 | 753 | 835 | 168 | 547 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -7 |
| EBIT | 49 | 753 | 835 | 166 | 540 |
| Net financials | -43 | -95 | -181 | -154 | -175 |
| Profit before tax | 5 | 658 | 653 | 12 | 366 |
| Tax | 5 | 154 | 151 | 7 | 85 |
| Net profit | 0 | 504 | 502 | 6 | 280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.603 | 5.535 | 5.807 | 5.846 | 6.590 |
| Equity | 404 | 908 | 1.410 | 1.416 | 1.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.199 | 4.627 | 4.396 | 4.426 | 4.886 |
| Total debt | 4.199 | 4.627 | 4.396 | 4.426 | 4.886 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2007 – 2019 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Friis-Christensen | Management | 0 companies |
| Anja Hovgaard Poulsen | Board of Directors | 0 companies |
| Lars Poulsen | Chairman | 0 companies |
| Christopher Donald Sorensen | Board of Directors | 0 companies |
| Jeppe Hovgaard Friis-Christensen | Board of Directors | 0 companies |