| Revenue | DKK 92K | -295% |
| EBITDA | DKK 92K | +295% |
| Net profit | DKK 92K | +219% |
| Total assets | DKK 248K | +8% |
| Equity | DKK 191K | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 99 | 26 | -5 | -6 | -7 | -52 | -26 | -19 | -58 | -31 | -47 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 99 | 26 | -5 | -6 | -7 | -12 | -26 | -19 | -58 | -31 | -47 | 92 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 | -0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 99 | 26 | -5 | -6 | -7 | -32 | -26 | -19 | -58 | -31 | -47 | 92 |
| Net financials | -704 | -50 | -74 | 231 | 41 | 433 | 2.299 | -298 | 101 | -1.077 | -130 | -30 | -0 |
| Profit before tax | -753 | 49 | -48 | 226 | 35 | 426 | 2.267 | -323 | 82 | -1.135 | -161 | -77 | 92 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 12 | -0 | -0 | -0 | -0 |
| Net profit | -753 | 49 | -48 | 226 | 35 | 426 | 2.267 | -324 | 70 | -1.135 | -161 | -77 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 17 | 8 | 0 | 0 | 0 | 2.067 | 1.636 | 1.624 | 409 | 279 | 229 | 248 |
| Equity | -897 | -848 | -896 | -670 | -635 | -209 | 2.058 | 1.626 | 1.585 | 337 | 176 | 99 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 111 | 77 | 79 | 86 | 94 | 9 | 10 | 39 | 72 | 103 | 130 | 57 |
| Total debt | 194 | 111 | 77 | 79 | 86 | 94 | 9 | 10 | 39 | 72 | 103 | 130 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|