| Revenue | DKK 350K | -825% |
| EBITDA | DKK 350K | +825% |
| Net profit | DKK 344K | +751% |
| Total assets | DKK 73,7M | +0% |
| Equity | DKK 73,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.656 | 4.330 | 1.903 | -4.043 | 11 | 428 | 17.927 | -57 | -76 | -3 | -1 | -48 | 350 |
| Staff expenses | -1.812 | -7.244 | -10.721 | -12.039 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.844 | -2.914 | -8.818 | -16.082 | 11 | 428 | 17.927 | -57 | -76 | -3 | -1 | -48 | 350 |
| Depreciation & amort. | -75 | -1.358 | -3.099 | -2.178 | -98 | -73 | -123 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.769 | -4.272 | -11.918 | -18.260 | -87 | 355 | 17.804 | -57 | -76 | -3 | -1 | -48 | 350 |
| Net financials | -1.755 | 70 | -10.593 | -7.470 | -18.058 | -23.187 | -22.873 | -134 | -151 | -140 | 78.284 | -5 | -6 |
| Profit before tax | 14 | -4.202 | -22.511 | -25.730 | -18.145 | -22.833 | -5.069 | -190 | -227 | -143 | 78.283 | -53 | 344 |
| Tax | 485 | -3.401 | 722 | -4.323 | -1 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -471 | -801 | -23.232 | -21.407 | -18.144 | -22.881 | -5.069 | -190 | -227 | -143 | 78.283 | -53 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.784 | 18.683 | 10.573 | 12.772 | 15.368 | 3.536 | 1.763 | 5.908 | 5.859 | 5.818 | 73.318 | 73.663 | 73.658 |
| Equity | -5.642 | 13.436 | 4.203 | -4.204 | 15.239 | -7.642 | -12.711 | -4.594 | -4.821 | -4.965 | 73.318 | 73.266 | 73.609 |
| Long-term debt | 55 | 691 | 0 | 0 | 0 | 0 | 5.026 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.480 | 4.556 | 6.369 | 16.976 | 129 | 11.177 | 14.474 | 10.502 | 10.680 | 10.783 | 0 | 398 | 48 |
| Total debt | 5.535 | 5.247 | 6.369 | 16.976 | 129 | 11.177 | 14.474 | 10.502 | 10.680 | 10.783 | 0 | 398 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2007 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
UL | Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
HOLDINGSELSKABET AF 1. SEPTEMBER 2000 ApS | Company | 10.0% | 10.0% | 2016 |
J. DUCKERT HOLDING A/S | Company | 5.0% | 5.0% | 2016 |
TDC Holding A/S | Company | 33.3% | 33.3% | 2016 |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Kristiansen | Management | 0 companies |
| Mikael Axel Bäcke | Chief Executive Officer | 0 companies |
| Henrik Friis Pedersen | Management | 0 companies |
| Jens Aaløse | Chairman | 0 companies |
| Sten Andersen | Board of Directors | 0 companies |
| Miriam Elisabeth Igelsø Hvidt | Board of Directors | 0 companies |
| Anders Zarb Nielsen | Board of Directors | 0 companies |
| Per Herman Gutesten | Board of Directors | 0 companies |
| Niels Frydenlund | Board of Directors | 0 companies |
| Robert Rene Dogonowski | Board of Directors | 0 companies |
| Vinni Bak Kristiansen | Board of Directors | 0 companies |
| Kristian Odorico Gormsen | Board of Directors | 0 companies |
| Lotta Charlotte Elisabeth Nilsson | Chairman | 0 companies |
| Hans Gunnar Lord Skarplöth | Chairman | 0 companies |
| Jahanshahi Jahanshah | Board of Directors | 0 companies |
| Jahanshah Jahanshahi | Board of Directors | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |
| Michael Moyell Juul | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |