| Revenue | DKK -25K | -15% |
| EBITDA | DKK -25K | +15% |
| Net profit | DKK -1,1M | -1099% |
| Total assets | DKK 2,4M | -37% |
| Equity | DKK -1,1M | -4126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -1 | -5 | -36 | 93 | -7 | -12 | -10 | -40 | -67 | -30 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -2 | -5 | -36 | 93 | -7 | -12 | -10 | -40 | -67 | -30 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -2 | -5 | -36 | 93 | -7 | -12 | -10 | -40 | -67 | -30 | -25 |
| Net financials | 0 | -14 | 1 | -5 | -27 | 92 | 85 | 142 | 19 | 47 | -508 | 78 | -1.116 |
| Profit before tax | -3 | -17 | -1 | -5 | -33 | 92 | 77 | 131 | 9 | 7 | -575 | 48 | -1.141 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -66 | -0 |
| Net profit | -3 | -17 | -1 | -5 | -33 | 92 | 77 | 131 | 9 | 7 | -470 | 114 | -1.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 118 | 117 | 138 | 110 | 202 | 297 | 440 | 459 | 4.936 | 4.511 | 3.837 | 2.399 |
| Equity | 106 | 97 | 93 | 88 | 67 | 159 | 237 | 367 | 376 | 384 | -87 | 28 | -1.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.802 | 2.694 | 1.747 | 2.085 |
| Short-term debt | 24 | 21 | 24 | 49 | 43 | 43 | 61 | 73 | 82 | 1.750 | 1.903 | 2.063 | 1.428 |
| Total debt | 24 | 21 | 24 | 49 | 43 | 43 | 61 | 73 | 82 | 4.552 | 4.597 | 3.810 | 3.513 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|