| Revenue | DKK -56K | +40% |
| EBITDA | DKK -52K | -30% |
| Net profit | DKK -54K | -117% |
| Total assets | DKK 4,5M | +14% |
| Equity | DKK 4,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -54 | -47 | -38 | -25 | -32 | -32 | -39 | -36 | -39 | -37 | -40 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -54 | -47 | -38 | -25 | -32 | -32 | -39 | -36 | -39 | -37 | -40 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -54 | -47 | -38 | -25 | -32 | -32 | -39 | -36 | -39 | -37 | -40 | -52 |
| Net financials | -423 | -191 | 235 | 201 | 91 | 17 | 33 | -72 | 490 | 528 | 638 | 341 | 0 |
| Profit before tax | -495 | -244 | 188 | 162 | 66 | -15 | 1 | -111 | 454 | 489 | 601 | 301 | -52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -12 | -7 | -9 | -8 | -9 | -8 | -9 | 2 |
| Net profit | -495 | -244 | 188 | 162 | 66 | -3 | 8 | -102 | 462 | 498 | 609 | 310 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.097 | 4.571 | 2.666 | 2.115 | 1.986 | 1.706 | 1.855 | 2.134 | 2.047 | 4.156 | 3.860 | 3.955 | 4.508 |
| Equity | 5.029 | 4.478 | 2.573 | 2.022 | 1.902 | 1.595 | 1.721 | 1.967 | 1.854 | 3.932 | 3.609 | 3.667 | 4.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 93 | 93 | 93 | 84 | 111 | 134 | 167 | 193 | 224 | 251 | 288 | 330 |
| Total debt | 68 | 93 | 93 | 93 | 84 | 111 | 134 | 167 | 193 | 224 | 251 | 288 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLLE A/S | Company | 100.0% | 100.0% | 2016 |
Investeringsfonden for Østlandene | Company | 33.3% | 33.3% | 2011 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Francois Jacques Marcel Grimal | Chief Executive Officer | 0 companies |
| Torben Vindeløv | Board of Directors | 0 companies |
| Lone Skinnerup | Board of Directors | 0 companies |
| Lars Henrik Torrild | Board of Directors | 0 companies |