| Revenue | — | — |
| EBITDA | DKK -90K | -92% |
| Net profit | DKK 197K | -28% |
| Total assets | DKK 1,4M | +14% |
| Equity | DKK 1,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -10 | -21 | -27 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 |
| EBITDA | -8 | -9 | -9 | -10 | -21 | -27 | -37 | -48 | -43 | -38 | -43 | -47 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -10 | -23 | -30 | -40 | -51 | -46 | -38 | -43 | -47 | -90 |
| Net financials | 214 | 129 | 182 | 1.007 | 68 | 53 | -94 | 315 | 136 | 408 | -277 | 325 | 328 |
| Profit before tax | 206 | 120 | 172 | 997 | 45 | 23 | -134 | 264 | 89 | 370 | -320 | 278 | 237 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 28 | 21 | 83 | 3 | 5 | 40 |
| Net profit | 206 | 120 | 172 | 997 | 45 | 23 | -131 | 236 | 68 | 288 | -323 | 273 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 508 | 510 | 1.408 | 1.352 | 1.277 | 1.049 | 1.205 | 1.272 | 1.591 | 1.165 | 1.265 | 1.442 |
| Equity | 382 | 332 | 404 | 1.302 | 1.346 | 1.270 | 1.039 | 1.174 | 1.242 | 1.417 | 979 | 1.135 | 1.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 176 | 106 | 106 | 6 | 7 | 11 | 30 | 30 | 174 | 186 | 131 | 232 |
| Total debt | 98 | 176 | 106 | 106 | 6 | 7 | 11 | 30 | 30 | 174 | 186 | 131 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|