| Revenue | DKK 1,5M | -19% |
| EBITDA | DKK 118K | -47% |
| Net profit | DKK -79K | -331% |
| Total assets | DKK 802K | -29% |
| Equity | DKK -242K | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -29 | -44 | 802 | 1.003 | 911 | 1.134 | 1.493 | 1.900 | 1.229 | 1.569 | 1.839 | 1.482 |
| Staff expenses | -0 | -0 | -0 | -636 | -885 | -625 | -853 | -1.499 | -1.838 | -1.261 | -1.568 | -1.617 | -1.363 |
| EBITDA | -3 | -29 | -44 | 166 | 117 | 286 | 281 | -6 | 62 | -32 | 1 | 222 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -117 | -258 | -258 | -176 | -45 | -173 | -137 | -141 |
| EBIT | -3 | -29 | -44 | 166 | 117 | 169 | 23 | -264 | -115 | -77 | -172 | 85 | -22 |
| Net financials | -1 | 30 | 0 | -3 | -2 | -1 | -19 | -21 | -31 | -21 | -45 | -51 | -57 |
| Profit before tax | -4 | 1 | -44 | 163 | 116 | 168 | 4 | -285 | -146 | -98 | -217 | 34 | -79 |
| Tax | -0 | -0 | -0 | 27 | 25 | 37 | 1 | -63 | -30 | -64 | -20 | -0 | -0 |
| Net profit | -4 | 1 | -44 | 136 | 90 | 131 | 3 | -223 | -116 | -34 | -197 | 34 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 792 | 207 | 618 | 488 | 1.126 | 1.208 | 1.311 | 1.251 | 1.367 | 906 | 1.135 | 802 |
| Equity | 115 | 116 | 72 | 208 | 238 | 369 | 372 | 149 | 34 | -0 | -197 | -163 | -242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 137 | 146 | 151 | 157 |
| Short-term debt | 150 | 676 | 135 | 410 | 250 | 720 | 799 | 1.162 | 1.080 | 1.210 | 957 | 1.147 | 887 |
| Total debt | 150 | 676 | 135 | 410 | 250 | 720 | 799 | 1.162 | 1.217 | 1.347 | 1.103 | 1.298 | 1.044 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STONEVALLEY HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Andersen Stendahl | Chairman | 0 companies |
| Hans Henrik Jensen | Board of Directors | 0 companies |