| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.189 | 4.230 | 5.445 | 5.337 | 565 | 600 | 30 | -150 | -7 | -3 | -42 | 0 | 0 | 0 |
| Staff expenses | -2.643 | -3.362 | -4.772 | -3.445 | -551 | -690 | -239 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.547 | 868 | 674 | 1.892 | 14 | -90 | -209 | -150 | -7 | -3 | -42 | 0 | 0 | 0 |
| Depreciation & amort. | 101 | -142 | -135 | -134 | -97 | -88 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.445 | 726 | 539 | 1.757 | -84 | -178 | -261 | -150 | -7 | -3 | -42 | 0 | 0 | 0 |
| Net financials | -28 | -28 | 4 | 11 | -47 | -87 | -10 | -1 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1.417 | 699 | 543 | 1.768 | -130 | -265 | -271 | -151 | -8 | -3 | -42 | 0 | 0 | 0 |
| Tax | 356 | 149 | 149 | 420 | -26 | -57 | -58 | -58 | -2 | -1 | 193 | -0 | -0 | -0 |
| Net profit | 1.061 | 550 | 394 | 1.349 | -104 | -208 | -214 | -93 | -6 | -2 | -234 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.451 | 4.220 | 2.948 | 3.266 | 2.947 | 881 | 428 | 305 | 237 | 238 | 0 | 0 | 0 | 0 |
| Equity | 177 | 197 | 221 | 230 | 126 | 550 | 336 | 243 | 237 | 234 | 0 | 0 | 0 | 0 |
| Long-term debt | 351 | 170 | 129 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.914 | 3.853 | 2.598 | 2.619 | 2.812 | 331 | 92 | 63 | 0 | 3 | 0 | 0 | 0 | 0 |
| Total debt | 5.265 | 4.023 | 2.726 | 3.028 | 2.812 | 331 | 92 | 63 | 0 | 3 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCOUT ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carlos Kyllesbeck | Management | 0 companies |