| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK 379K | +4% |
| Total assets | DKK 2,9M | +6% |
| Equity | DKK 2,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | 1 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | 1 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | 1 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -8 |
| Net financials | 90 | -227 | 101 | 1 | 191 | -295 | -312 | 72 | 132 | 891 | 303 | 477 | 494 |
| Profit before tax | 86 | -231 | 97 | 2 | 185 | -301 | -318 | 66 | 127 | 885 | 295 | 469 | 487 |
| Tax | 21 | 117 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 8 | 65 | 104 | 107 |
| Net profit | 64 | -348 | 97 | 2 | 184 | -301 | -318 | 66 | 127 | 877 | 230 | 366 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.526 | 1.463 | 1.746 | 1.900 | 1.986 | 1.949 | 2.018 | 965 | 1.213 | 2.110 | 2.657 | 2.769 | 2.924 |
| Equity | 1.246 | 898 | 995 | 996 | 1.181 | 880 | 562 | 628 | 755 | 1.631 | 1.862 | 2.227 | 2.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 565 | 752 | 903 | 806 | 1.069 | 1.456 | 337 | 458 | 479 | 795 | 541 | 318 |
| Total debt | 279 | 565 | 752 | 903 | 806 | 1.069 | 1.456 | 337 | 458 | 479 | 795 | 541 | 318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|