| Revenue | DKK -204K | +216% |
| EBITDA | DKK -556K | -58% |
| Net profit | DKK 16,1M | +353% |
| Total assets | DKK 104,4M | +15% |
| Equity | DKK 101,5M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 165 | 75 | -13 | -55 | -149 | -231 | -619 | -572 | -600 | -226 | -65 | -204 |
| Staff expenses | -0 | -0 | -5 | -0 | -0 | -353 | -483 | -262 | -358 | -351 | -391 | -287 | -352 |
| EBITDA | 141 | 140 | 53 | -13 | -55 | -501 | -714 | -881 | -930 | -951 | -618 | -352 | -556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 140 | 53 | -13 | -55 | -501 | -714 | -881 | -930 | -951 | -618 | -352 | -556 |
| Net financials | 877 | 54.760 | 6.489 | 38.541 | 13.018 | 5.621 | -1.033 | 9.626 | 7.151 | 5.712 | -11.829 | 3.951 | 18.113 |
| Profit before tax | 1.018 | 54.900 | 6.542 | 38.528 | 12.962 | 5.120 | -1.789 | 8.746 | 6.221 | 4.761 | -12.446 | 3.599 | 17.557 |
| Tax | -0 | 0 | 475 | 75 | 1.155 | 1.107 | -5 | 1.568 | 1.484 | 1.370 | -291 | 46 | 1.442 |
| Net profit | 1.018 | 54.900 | 6.068 | 38.452 | 11.807 | 4.013 | -1.784 | 7.177 | 4.737 | 3.390 | -12.156 | 3.554 | 16.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.270 | 56.386 | 62.734 | 99.598 | 109.985 | 100.348 | 96.592 | 101.263 | 105.243 | 102.636 | 92.253 | 90.961 | 104.363 |
| Equity | 2.117 | 56.292 | 62.261 | 99.517 | 108.924 | 96.937 | 93.153 | 98.331 | 101.067 | 101.457 | 90.854 | 90.408 | 101.523 |
| Long-term debt | 3.050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 94 | 473 | 81 | 1.062 | 3.411 | 3.439 | 2.932 | 4.176 | 1.178 | 1.399 | 553 | 2.840 |
| Total debt | 3.154 | 94 | 473 | 81 | 1.062 | 3.411 | 3.439 | 2.932 | 4.176 | 1.178 | 1.399 | 553 | 2.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |