| Revenue | DKK 3M | +2% |
| EBITDA | DKK 2,9M | +3% |
| Net profit | DKK 10,1M | +310% |
| Total assets | DKK 53,9M | +18% |
| Equity | DKK 28M | +47% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.689 | 2.539 | 55 | 2.313 | 1.849 | 2.426 | 2.904 | 2.966 | 2.992 | 3.041 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.088 | 3.532 | -95 | 2.137 | 1.676 | 2.243 | 2.723 | 2.809 | 2.762 | 2.853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.088 | 3.532 | -95 | 2.137 | 1.676 | 2.243 | 2.723 | 2.809 | 2.762 | 2.853 |
| Net financials | -1.933 | -1.921 | -1.970 | -2.017 | -1.986 | -987 | -745 | -546 | -300 | -246 |
| Profit before tax | -845 | 1.611 | -1.819 | 198 | 789 | 7.155 | 3.478 | 2.263 | 2.463 | 10.107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -845 | 1.611 | -1.819 | 198 | 789 | 7.155 | 3.478 | 2.263 | 2.463 | 10.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.314 | 38.902 | 38.993 | 38.458 | 40.153 | 45.667 | 46.978 | 45.943 | 45.842 | 53.874 |
| Equity | 1.531 | 3.502 | 4.453 | 5.601 | 6.841 | 13.996 | 16.475 | 17.987 | 19.050 | 27.957 |
| Long-term debt | 33.378 | 31.640 | 33.736 | 31.970 | 30.988 | 29.841 | 28.574 | 25.972 | 24.404 | 22.771 |
| Short-term debt | 3.405 | 3.760 | 805 | 886 | 2.324 | 1.830 | 1.929 | 1.984 | 2.389 | 3.145 |
| Total debt | 36.783 | 35.400 | 34.541 | 32.857 | 33.312 | 31.671 | 30.503 | 27.955 | 26.792 | 25.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Unofficial title | Unofficial title | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Michael Gregersen | Chairman | 0 companies |
| Jan Nybo Jensen | Board of Directors | 0 companies |
| Henrik Strandgaard | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |