| Revenue | — | — |
| EBITDA | DKK 16K | -67% |
| Net profit | DKK 511K | -7% |
| Total assets | DKK 21,7M | +2% |
| Equity | DKK 21,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | -411 | -11 | -6 | -6 | -8 | -13 | -12 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 967 | -411 | -11 | -6 | -6 | -8 | -13 | -12 | 942 | 784 | 668 | 514 | 47 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 967 | -411 | -11 | -6 | -6 | -8 | -13 | -12 | 942 | 784 | 668 | 514 | 47 | 16 |
| Net financials | 882 | 87 | 2.755 | 2.275 | 2.489 | 2.335 | 1.906 | 1.187 | 955 | 871 | 500 | 758 | 699 | 658 |
| Profit before tax | 868 | 81 | 2.744 | 2.269 | 2.509 | 2.327 | 1.893 | 1.174 | 948 | 861 | 485 | 748 | 685 | 648 |
| Tax | -28 | 122 | 171 | 1 | 13 | 30 | -1 | -2 | -1 | 15 | -44 | 49 | 137 | 137 |
| Net profit | 896 | -41 | 2.574 | 2.268 | 2.496 | 2.297 | 1.895 | 1.176 | 949 | 846 | 529 | 699 | 548 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.821 | 9.722 | 11.614 | 13.466 | 16.391 | 17.158 | 18.661 | 19.428 | 20.079 | 20.782 | 20.943 | 21.236 | 21.304 | 21.666 |
| Equity | 9.806 | 9.668 | 11.442 | 13.460 | 15.756 | 16.653 | 18.297 | 19.224 | 19.923 | 20.619 | 20.848 | 21.147 | 21.195 | 21.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 115 | 47 | 84 | 104 | 104 |
| Short-term debt | 16 | 54 | 172 | 6 | 635 | 505 | 364 | 204 | 44 | 48 | 48 | 6 | 6 | 6 |
| Total debt | 16 | 54 | 172 | 6 | 635 | 505 | 364 | 204 | 156 | 163 | 95 | 89 | 109 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|