| Revenue | — | — |
| EBITDA | DKK 1,4M | -17% |
| Net profit | DKK 1,3M | -21% |
| Total assets | DKK 15,8M | +0% |
| Equity | DKK 12,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | -767 | -188 | -290 | 747 | 783 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 544 | -754 | 177 | 276 | 736 | 770 | 712 | 1.255 | 1.497 | 785 | 1.051 | 1.691 | 1.410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 544 | -754 | 177 | 276 | 736 | 770 | 712 | 1.255 | 1.497 | 785 | 1.051 | 1.691 | 1.410 |
| Net financials | -34 | -55 | 70 | 94 | 117 | 55 | 737 | 1.322 | 1.600 | 882 | 1.111 | 1.676 | 1.314 |
| Profit before tax | 510 | -700 | 246 | 370 | 854 | 825 | 725 | 1.310 | 1.587 | 866 | 1.095 | 1.659 | 1.296 |
| Tax | -11 | 15 | 13 | 24 | 24 | 10 | 1 | 11 | 17 | 15 | 7 | -10 | -23 |
| Net profit | 521 | -715 | 233 | 346 | 830 | 815 | 724 | 1.299 | 1.569 | 851 | 1.087 | 1.669 | 1.319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.965 | 9.474 | 6.557 | 6.586 | 8.747 | 9.097 | 9.111 | 9.751 | 11.800 | 12.600 | 13.151 | 15.850 | 15.775 |
| Equity | 5.600 | 6.115 | 6.248 | 6.495 | 7.223 | 7.935 | 7.854 | 8.953 | 10.022 | 10.573 | 11.161 | 12.330 | 12.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.365 | 3.359 | 309 | 91 | 1.523 | 1.162 | 1.257 | 798 | 1.778 | 2.027 | 1.991 | 3.520 | 3.226 |
| Total debt | 2.365 | 3.359 | 309 | 91 | 1.523 | 1.162 | 1.257 | 798 | 1.778 | 2.027 | 1.991 | 3.520 | 3.226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|