| Revenue | DKK 3,8M | +2% |
| EBITDA | DKK 3,9M | +4% |
| Net profit | DKK 2,4M | +5% |
| Total assets | DKK 71,3M | +2% |
| Equity | DKK 32M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.648 | 1.232 | 1.923 | 1.784 | 1.699 | 1.744 | 1.560 | 1.454 | 1.531 | 2.669 | 3.481 | 3.989 | 3.700 | 3.779 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.648 | 1.232 | 1.923 | 1.784 | 1.699 | 1.744 | 1.560 | 1.454 | 3.086 | 19.867 | 3.481 | 4.140 | 3.740 | 3.908 |
| Depreciation & amort. | -231 | -371 | -384 | -394 | -437 | -438 | -462 | -465 | -0 | -2 | -4 | -4 | -4 | -4 |
| EBIT | 1.417 | 862 | 1.540 | 1.390 | 1.262 | 1.306 | 1.098 | 990 | 3.086 | 19.865 | 3.477 | 4.136 | 3.736 | 3.904 |
| Net financials | -1.802 | -728 | -641 | -503 | -479 | -507 | -519 | -482 | -913 | -647 | -611 | -696 | -732 | -763 |
| Profit before tax | -186 | 133 | 898 | 887 | 783 | 799 | 579 | 508 | 2.173 | 19.218 | 2.866 | 3.440 | 3.005 | 3.141 |
| Tax | 100 | -198 | 198 | 204 | 172 | 177 | 127 | 112 | 478 | 4.228 | 631 | 753 | 661 | 691 |
| Net profit | -285 | 331 | 701 | 683 | 611 | 623 | 452 | 396 | 1.695 | 14.990 | 2.236 | 2.687 | 2.344 | 2.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.513 | 25.440 | 25.192 | 24.679 | 26.169 | 26.556 | 26.267 | 26.363 | 47.241 | 64.726 | 67.809 | 70.163 | 69.982 | 71.313 |
| Equity | 3.598 | 3.929 | 4.630 | 5.313 | 5.924 | 4.773 | 5.225 | 5.621 | 7.316 | 22.306 | 24.541 | 27.229 | 29.572 | 32.022 |
| Long-term debt | 16.998 | 15.030 | 14.334 | 13.670 | 15.398 | 14.528 | 13.642 | 12.746 | 25.128 | 23.743 | 32.311 | 30.726 | 28.990 | 27.455 |
| Short-term debt | 4.053 | 4.783 | 4.333 | 3.740 | 2.720 | 5.036 | 5.053 | 5.595 | 11.737 | 11.351 | 3.270 | 4.163 | 3.051 | 3.130 |
| Total debt | 21.050 | 19.813 | 18.667 | 17.411 | 18.117 | 19.564 | 18.695 | 18.341 | 36.865 | 35.094 | 35.580 | 34.890 | 32.042 | 30.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2017 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piihl & Christiansen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hundevadt Christiansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Victoria Burles Piihl | Chairman | 0 companies |
| Carsten Burles Piihl | Board of Directors | 0 companies |