| Revenue | DKK 12,3M | -17% |
| EBITDA | DKK 1,9M | -65% |
| Net profit | DKK 1,4M | -66% |
| Total assets | DKK 11M | -20% |
| Equity | DKK 5,8M | -21% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.085 | 8.855 | 9.546 | 14.860 | 12.268 |
| Staff expenses | -7.284 | -7.213 | -7.845 | -9.540 | -10.389 |
| EBITDA | 1.801 | 1.643 | 1.701 | 5.320 | 1.880 |
| Depreciation & amort. | -133 | -109 | -106 | -100 | -159 |
| EBIT | 1.668 | 1.533 | 1.595 | 5.220 | 1.721 |
| Net financials | 45 | 56 | 99 | 62 | 110 |
| Profit before tax | 1.713 | 1.589 | 1.694 | 5.283 | 1.830 |
| Tax | 383 | 326 | 376 | 1.164 | 415 |
| Net profit | 1.331 | 1.263 | 1.318 | 4.119 | 1.415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.420 | 9.031 | 9.741 | 13.700 | 10.961 |
| Equity | 3.684 | 3.948 | 4.266 | 7.384 | 5.799 |
| Long-term debt | 0 | 656 | 652 | 654 | 1.227 |
| Short-term debt | 4.398 | 4.289 | 4.823 | 5.661 | 3.928 |
| Total debt | 4.398 | 4.945 | 5.475 | 6.315 | 5.156 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PC Management | Management | 2007 |
FI Management | Management | 2024 |
| Former (1) | ||
CH Management | Management | 2007 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Teusch | Management | 0 companies |
| Claus Hermann Jørgensen | Management | 0 companies |
| Frank Ingemann Jensen | Management | 0 companies |