| Revenue | DKK -7K | +2% |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK -9K | -5% |
| Total assets | DKK 145K | +0% |
| Equity | DKK 29K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | — | — | — | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | 0 | 0 | 0 | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | 0 | 0 | 0 | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -7 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -2 | -2 |
| Profit before tax | 6 | 6 | 0 | 0 | 0 | -6 | -7 | -6 | -7 | -8 | -9 | -10 | -9 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 6 | 0 | 0 | 0 | -6 | -7 | -6 | -7 | -8 | -9 | -10 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 143 | 0 | 0 | 0 | 143 | 143 | 143 | 143 | 143 | 143 | 145 | 145 | 145 |
| Equity | 122 | 116 | 0 | 0 | 0 | 93 | 86 | 80 | 73 | 65 | 57 | 46 | 38 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 94 | 69 | 78 |
| Short-term debt | -21 | -27 | 0 | 0 | 0 | 51 | 57 | 63 | 71 | 78 | 4 | 5 | 38 | 38 |
| Total debt | -21 | -27 | 0 | 0 | 0 | 51 | 57 | 63 | 71 | 78 | 87 | 99 | 107 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Østergaard Nielsen | Management | 0 companies |