| Revenue | DKK 939K | +2% |
| EBITDA | DKK 939K | +2% |
| Net profit | DKK 104K | -82% |
| Total assets | DKK 15,2M | +0% |
| Equity | DKK 2,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 753 | 1.196 | -5.430 | 1.728 | 1.255 | 1.237 | 2.160 | 4.268 | -1.927 | 584 | -66 | -2.018 | 921 | 939 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 872 | 1.196 | 1.237 | 1.728 | 1.255 | 1.237 | 3.134 | 4.268 | -1.927 | 584 | -66 | -2.018 | 921 | 939 |
| Depreciation & amort. | -0 | -0 | -6.666 | -0 | -0 | -0 | 974 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 872 | 1.196 | -5.430 | 1.728 | 1.255 | 1.237 | 2.160 | 4.268 | -1.927 | 584 | -66 | -2.018 | 921 | 939 |
| Net financials | -1.026 | -1.731 | -1.828 | -1.220 | -737 | -729 | -667 | -714 | -501 | -415 | -357 | -345 | -330 | -322 |
| Profit before tax | -154 | -536 | -7.257 | 508 | 518 | 508 | 1.493 | 3.554 | -2.428 | 169 | -423 | -2.363 | 590 | 616 |
| Tax | 59 | -189 | 74 | -405 | 118 | 46 | 2 | 603 | -303 | -421 | -104 | 19 | 9 | 512 |
| Net profit | -214 | -346 | -7.332 | 913 | 399 | 462 | 1.491 | 2.951 | -2.125 | 590 | -319 | -2.382 | 581 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.162 | 31.041 | 23.106 | 23.916 | 24.092 | 26.312 | 22.865 | 28.075 | 23.193 | 20.362 | 18.850 | 15.106 | 15.237 | 15.206 |
| Equity | 294 | -53 | -7.384 | 1.116 | 1.515 | 1.977 | 3.468 | 6.420 | 4.295 | 4.884 | 4.566 | 2.183 | 2.765 | 2.869 |
| Long-term debt | 23.516 | 23.010 | 22.493 | 10.712 | 10.258 | 9.772 | 9.276 | 11.189 | 10.664 | 10.132 | 9.803 | 9.269 | 8.734 | 8.196 |
| Short-term debt | 7.352 | 8.083 | 7.997 | 12.089 | 12.319 | 14.562 | 10.120 | 10.177 | 8.234 | 5.346 | 4.482 | 3.654 | 3.738 | 3.846 |
| Total debt | 30.868 | 31.093 | 30.490 | 22.800 | 22.577 | 24.334 | 19.397 | 21.366 | 18.898 | 15.477 | 14.284 | 12.923 | 12.472 | 12.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2007 | — | — |
HB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBR INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Erik Holm Dyvekær | Management | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Inger Margrethe Dyvekær | Board of Directors | 0 companies |
| Klaus Elkjær Rasmussen | Chairman | 0 companies |
| Carsten Anders Brandt | Board of Directors | 0 companies |
| Niels Ralund | Chairman | 0 companies |
| Peter Guldager Christiansen | Chairman | 0 companies |