| Revenue | DKK 3,2M | +6% |
| EBITDA | DKK 978K | +59% |
| Net profit | DKK 642K | +72% |
| Total assets | DKK 1,9M | +8% |
| Equity | DKK 772K | +53% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.218 | 1.988 | 1.333 | 1.640 | 1.521 | -15 | 1.655 | 2.013 | 1.514 | 2.146 | 2.305 | 2.271 | 3.050 | 3.243 |
| Staff expenses | -1.547 | -1.945 | -1.596 | -1.353 | -1.502 | -1.249 | -1.350 | -1.373 | -1.169 | -1.643 | -1.851 | -1.625 | -2.054 | -2.104 |
| EBITDA | 672 | 43 | -283 | 286 | 19 | -1.264 | 305 | 640 | 345 | 426 | 391 | 645 | 614 | 978 |
| Depreciation & amort. | -232 | -138 | -106 | -0 | -0 | -0 | -0 | -16 | -1 | -8 | -14 | -21 | -21 | -19 |
| EBIT | 439 | -94 | -388 | 286 | 19 | -1.264 | 305 | 624 | 343 | 418 | 377 | 624 | 593 | 958 |
| Net financials | 52 | 16 | 25 | -11 | 24 | 28 | -3 | -3 | -260 | -78 | -104 | -93 | -101 | -113 |
| Profit before tax | 491 | -79 | -364 | 275 | 44 | -1.236 | 302 | 620 | 83 | 340 | 273 | 532 | 492 | 845 |
| Tax | 141 | -33 | -77 | 63 | 3 | 86 | 114 | 143 | 10 | 124 | 70 | 117 | 119 | 203 |
| Net profit | 350 | -46 | -287 | 212 | 40 | -1.322 | 187 | 477 | 73 | 216 | 203 | 415 | 373 | 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.309 | 2.062 | 1.672 | 1.820 | 2.071 | 946 | 1.044 | 988 | 840 | 1.517 | 1.424 | 1.553 | 1.734 | 1.875 |
| Equity | 1.521 | 1.475 | 1.188 | 1.400 | 1.440 | 118 | 305 | 782 | 198 | 414 | 367 | 582 | 504 | 772 |
| Long-term debt | 141 | 0 | 0 | 63 | 3 | 86 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 587 | 485 | 357 | 628 | 742 | 624 | 205 | 642 | 1.104 | 1.046 | 970 | 1.229 | 1.103 |
| Total debt | 788 | 587 | 485 | 420 | 631 | 828 | 739 | 205 | 642 | 1.104 | 1.046 | 970 | 1.229 | 1.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2007 | — | — |
SC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cicek Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Garip Bülent Kitir | Management | 0 companies |
| Salih Cicek | Management | 0 companies |