| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +9% |
| Net profit | DKK 831K | +196% |
| Total assets | DKK 7,4M | +19% |
| Equity | DKK 5,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -30 | -8 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -30 | -8 | -9 | -10 | -9 |
| Net financials | 1.983 | 1.479 | 1.115 | 602 | 276 | 834 |
| Profit before tax | 2.306 | 1.449 | 1.107 | 593 | 266 | 825 |
| Tax | 173 | -80 | -61 | -58 | -15 | -6 |
| Net profit | 2.133 | 1.529 | 1.168 | 651 | 281 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 11.027 | 9.875 | 8.638 | 7.440 | 6.250 | 7.447 |
| Equity | 2.898 | 4.106 | 4.947 | 5.272 | 5.226 | 5.720 |
| Long-term debt | 1.766 | 137 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.362 | 5.631 | 3.691 | 2.168 | 1.024 | 1.727 |
| Total debt | 8.128 | 5.769 | 3.691 | 2.168 | 1.024 | 1.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2007 | — | — |
GS Management | Management | 2013 | — | — |
KN Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRA HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
GEMA HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
NAGE HOLDING ApS | Company | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Nielsen | Management | 0 companies |
| Gert Sørensen | Management | 0 companies |
| Kira Neergaard Bissen | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Marianne Falster Sørensen | Board of Directors | 0 companies |
| Jan Bjærre | Chairman | 0 companies |