| Revenue | DKK 81K | +415% |
| EBITDA | DKK 69K | +1482% |
| Net profit | DKK 17K | +147% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 456K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -9 | -7 | -19 | -3 | — | 62 | 72 | 16 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -9 | -7 | -19 | -3 | -5 | 34 | 60 | 4 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -9 | -7 | -19 | -3 | -5 | 34 | 60 | 4 | 69 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | 57 | -45 | -50 | -48 |
| Profit before tax | -6 | -6 | -7 | -7 | -9 | -8 | -19 | -4 | -6 | 92 | 15 | -46 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | 5 | -10 | 4 |
| Net profit | -6 | -6 | -7 | -7 | -9 | -8 | -19 | -4 | -6 | 116 | 10 | -36 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 200 | 200 | 270 | 300 | 380 | 440 | 440 | 440 | 1.646 | 1.660 | 1.609 | 1.589 |
| Equity | 145 | 169 | 162 | 224 | 245 | 318 | 359 | 355 | 349 | 465 | 475 | 439 | 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 859 | 847 | 795 | 735 |
| Short-term debt | 25 | 31 | 38 | 46 | 55 | 62 | 81 | 85 | 91 | 289 | 301 | 346 | 365 |
| Total debt | 25 | 31 | 38 | 46 | 55 | 62 | 81 | 85 | 91 | 1.148 | 1.147 | 1.141 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Founder | Founder | 2007 | — | — |
PH Founder | Founder | 2007 | — | — |
BL Founder | Founder | 2007 | — | — |
JB Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hårbølle og Omegns Beboerforening | Company | 50.0% | 50.0% | 2022 |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Vang | Founder | 0 companies |
| Peter Højsgaard | Founder | 0 companies |
| Birthe Lis Jytte Barfod | Founder | 0 companies |
| John Bertram Springborg | Founder | 0 companies |
| Mogens Tinglev Åside | Board of Directors | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Rita Nielsen | Board of Directors | 0 companies |