| Revenue | DKK 1,2M | +13% |
| EBITDA | DKK 228K | +56% |
| Net profit | DKK 132K | +53% |
| Total assets | DKK 611K | +29% |
| Equity | DKK 366K | +25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 144 | 320 | 211 | 200 | 471 | 864 | 1.234 | 1.362 | 1.026 | 1.156 |
| Staff expenses | -0 | -0 | -0 | -0 | -193 | -178 | -98 | -281 | -623 | -885 | -962 | -747 | -789 |
| EBITDA | -0 | 0 | 0 | 119 | 55 | -63 | 10 | 14 | 40 | 155 | 147 | 146 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -0 | -10 | -16 | -21 | -37 | -37 |
| EBIT | -0 | 0 | 0 | 119 | 47 | -71 | 1 | 14 | 30 | 139 | 126 | 109 | 191 |
| Net financials | 0 | -110 | 0 | 0 | 0 | -3 | 1 | -1 | -1 | -3 | -50 | 7 | -5 |
| Profit before tax | -0 | -110 | 0 | 119 | 47 | -74 | 2 | 13 | 29 | 136 | 75 | 116 | 186 |
| Tax | -0 | -27 | -0 | 28 | 10 | -15 | -0 | 3 | 6 | 32 | 18 | 30 | 54 |
| Net profit | -0 | -82 | 0 | 91 | 36 | -59 | 2 | 10 | 23 | 105 | 58 | 86 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 30 | 30 | 164 | 215 | 108 | 113 | 205 | 390 | 603 | 535 | 474 | 611 |
| Equity | 126 | 44 | 44 | 135 | 171 | 82 | 83 | 94 | 116 | 220 | 237 | 294 | 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | -14 | -14 | 29 | 35 | 26 | 30 | 111 | 274 | 383 | 298 | 181 | 245 |
| Total debt | 76 | -14 | -14 | 29 | 44 | 26 | 30 | 111 | 274 | 383 | 298 | 181 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Hansen | Founder | 0 companies |