| Revenue | DKK 1,3M | -47% |
| EBITDA | DKK 187K | -73% |
| Net profit | DKK 267K | +28% |
| Total assets | DKK 8,5M | -19% |
| Equity | DKK 4M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.488 | 2.481 | 1.303 |
| Staff expenses | -2.350 | -1.798 | -1.116 |
| EBITDA | 1.138 | 683 | 187 |
| Depreciation & amort. | -30 | -82 | -239 |
| EBIT | 1.108 | 601 | -52 |
| Net financials | -139 | -39 | 229 |
| Profit before tax | 969 | 562 | 177 |
| Tax | 103 | 354 | -90 |
| Net profit | 866 | 208 | 267 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.920 | 10.500 | 8.533 |
| Equity | 4.702 | 3.757 | 4.023 |
| Long-term debt | 0 | 233 | 333 |
| Short-term debt | 4.746 | 6.078 | 4.101 |
| Total debt | 4.746 | 6.311 | 4.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2007 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Syenergi A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Keld Nielsen | Management | 0 companies |
| Kenn Andersen | Chief Executive Officer | 0 companies |
| Bo Peter Meinholt | Management | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Steen Aaby Hensch | Board of Directors | 0 companies |
| Eli Heckscher | Board of Directors | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Pia Foged Møller | Chairman | 0 companies |
| Ulrik Sørensen | Board of Directors | 0 companies |
| Morten Pitzner | Chairman | 0 companies |
| Pia Meinholt | Board of Directors | 0 companies |