| Revenue | DKK -6M | — |
| EBITDA | DKK -6M | -9848% |
| Net profit | DKK 9,1M | -92% |
| Total assets | DKK 384,6M | -14% |
| Equity | DKK 322,8M | -7% |
| Employees | 11 | — |
| Item | 2009 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.969 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -4.042 | -2.048 | -2.598 | -44 | -54 | -63 | -58 | -71 | -42 | -57 | -60 | -5.969 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -4.042 | -2.048 | -2.598 | -44 | -54 | -63 | -58 | -71 | -42 | -57 | -60 | -5.969 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 14.851 | 28.463 | 24.732 | 29.141 | -32.672 | 14.644 | 116.419 | -2.916 | 103.934 | 88.805 | 113.765 | 14.020 |
| Profit before tax | — | — | — | — | — | 10.809 | 26.415 | 22.134 | 29.097 | -32.726 | 14.581 | 116.361 | -2.987 | 103.892 | 88.748 | 113.705 | 8.051 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1.831 | -1.218 | -1.330 | -596 | -790 | -1.245 | -1.808 | -968 | -379 | -650 | -1.002 | -1.069 |
| Net profit | — | — | — | — | — | 12.640 | 27.633 | 23.464 | 29.693 | -31.936 | 15.826 | 118.169 | -2.019 | 104.271 | 89.398 | 114.707 | 9.120 |
| Item | 2009 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 194.594 | 187.894 | 149.933 | 188.165 | 222.853 | 257.040 | 393.543 | 249.710 | 345.833 | 360.173 | 446.244 | 384.619 |
| Equity | — | — | — | — | — | 124.119 | 111.265 | 98.372 | 120.232 | 94.744 | 99.031 | 217.293 | 213.886 | 247.256 | 235.503 | 346.637 | 322.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 70.475 | 76.629 | 51.561 | 67.933 | 128.109 | 158.009 | 176.250 | 35.824 | 98.577 | 124.670 | 99.607 | 61.815 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 70.475 | 76.629 | 51.561 | 67.933 | 128.109 | 158.009 | 176.250 | 35.824 | 98.577 | 124.670 | 99.607 | 61.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIC. CHRISTIANSEN GRUPPEN A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jöhncke | Chief Executive Officer | 0 companies |
| Anders Buchwald Hansen | Management | 0 companies |
| Morten Ravn Frederiksen | Board of Directors | 0 companies |
| Mads Neergaard Kabza Bundesen | Board of Directors | 0 companies |
| Birthe Marianne Christiansen | Board of Directors | 0 companies |
| Jens Ibsen | Board of Directors | 0 companies |
| Erik Christensen | Chairman | 0 companies |
| Lars Beck | Board of Directors | 0 companies |
| Jan Stærmose-Enke | Deputy Chairman | 0 companies |
| Niels Vrist Bertelsen | Chairman | 0 companies |