| Revenue | DKK -187K | +210% |
| EBITDA | DKK -187K | +8% |
| Net profit | DKK 1,1M | -94% |
| Total assets | DKK 27,7M | -27% |
| Equity | DKK 27M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -3 | -2 | -6 | -4 | -4 | -4 | -6 | -7 | -26 | -57 | -60 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | -3 | -2 | -6 | -4 | -4 | -4 | -6 | -7 | -26 | -57 | -203 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -3 | -2 | -6 | -4 | -4 | -4 | -6 | -7 | -26 | -57 | -203 | -187 |
| Net financials | 233 | 529 | 139 | 894 | 771 | 787 | 501 | 1.560 | 1.277 | 2.357 | 5.021 | 3.210 | 19.297 | 1.430 |
| Profit before tax | 226 | 529 | 137 | 892 | 765 | 783 | 497 | 1.556 | 1.272 | 2.350 | 4.994 | 3.153 | 19.094 | 1.243 |
| Tax | -1 | 2 | 1 | -0 | 3 | 7 | 8 | 7 | 5 | -1 | -7 | -71 | 31 | 171 |
| Net profit | 227 | 527 | 136 | 892 | 762 | 776 | 489 | 1.549 | 1.267 | 2.351 | 5.002 | 3.224 | 19.063 | 1.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 1.337 | 1.098 | 1.874 | 2.215 | 2.982 | 3.343 | 5.562 | 5.740 | 7.362 | 12.858 | 15.794 | 38.114 | 27.741 |
| Equity | 658 | 1.137 | 1.047 | 1.589 | 2.051 | 2.638 | 3.053 | 4.547 | 4.868 | 6.818 | 11.769 | 14.940 | 29.903 | 26.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 200 | 51 | 285 | 165 | 344 | 290 | 565 | 423 | 94 | 1.090 | 854 | 8.211 | 766 |
| Total debt | 108 | 200 | 51 | 285 | 165 | 344 | 290 | 565 | 423 | 94 | 1.090 | 854 | 8.211 | 766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|