| Revenue | DKK 0 | — |
| EBITDA | DKK -896 | +58% |
| Net profit | DKK 67K | +693% |
| Total assets | DKK 232K | +89% |
| Equity | DKK 88K | +321% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 48 | 11 | -3 | -3 | -3 | -6 | -2 | -2 | -1 | -1 | -2 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | 65 | 11 | -3 | -3 | -3 | -6 | -2 | -2 | -1 | -1 | -2 | -2 | -1 |
| Depreciation & amort. | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 160 | 65 | 11 | -3 | -3 | -3 | -6 | -2 | -2 | -1 | -1 | -2 | -2 | -1 |
| Net financials | -232 | -106 | -0 | 0 | 1 | 1 | 2 | 1 | -5 | 1 | -15 | 17 | 13 | 87 |
| Profit before tax | — | -41 | 11 | -3 | -2 | -2 | -5 | -0 | -7 | 0 | -16 | 15 | 11 | 86 |
| Tax | 10 | 31 | -0 | -1 | -0 | -0 | -1 | -0 | -1 | -0 | -3 | 3 | 2 | 19 |
| Net profit | -82 | -72 | 11 | -2 | -1 | -1 | -4 | -0 | -7 | 0 | -13 | 12 | 8 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.224 | 245 | 29 | 26 | 25 | 28 | 30 | 31 | 24 | 58 | 70 | 96 | 123 | 232 |
| Equity | — | 18 | 29 | 26 | 25 | 24 | 20 | 20 | 13 | 13 | 1 | 12 | 21 | 88 |
| Long-term debt | 13.570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 227 | 0 | 0 | 0 | 4 | 10 | 11 | 11 | 45 | 69 | 84 | 102 | 145 |
| Total debt | 14.084 | 227 | 0 | 0 | 0 | 4 | 10 | 11 | 11 | 45 | 69 | 84 | 102 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2007 | — | — |
JH Management | Management | 2015 | — | — |
AS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSInvest ApS | Company | 100.0% | 100.0% | 2025 |
TAG A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vejlgaard | Management | 0 companies |
| John Hansen | Management | 0 companies |
| Anders Sørensen | Management | 0 companies |
| Ernst Ulrik Bayer | Chairman | 0 companies |
| Brian Guldbæk Holst | Board of Directors | 0 companies |
| Bettina Gjerløv Sørensen | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |
| Sven Arne Pedersen | Board of Directors | 0 companies |
| Elsebeth Lone Vejlgaard | Board of Directors | 0 companies |