| Revenue | DKK 181K | +52% |
| EBITDA | DKK 181K | +52% |
| Net profit | DKK -86K | +59% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 596K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 780 | 785 | -41 | 96 | 88 | 97 | 99 | 104 | 75 | 68 | 129 | 119 | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 729 | 780 | 785 | -41 | 96 | 88 | 97 | 99 | 104 | 75 | 68 | 129 | 119 | 181 |
| Depreciation & amort. | -9 | -509 | -1.935 | -258 | -131 | -131 | -131 | -131 | -131 | -131 | -131 | -131 | -131 | -131 |
| EBIT | 720 | 271 | -1.150 | -299 | -35 | -42 | -33 | -32 | -27 | -56 | -63 | -1 | -12 | 50 |
| Net financials | -176 | -145 | -115 | 1.237 | -324 | -299 | -268 | -144 | -129 | -114 | -114 | -148 | -202 | -147 |
| Profit before tax | 544 | 126 | -1.266 | 939 | -359 | -341 | -302 | -176 | -156 | -170 | -177 | -149 | -214 | -96 |
| Tax | 71 | 92 | 98 | -44 | -6 | -46 | -38 | -8 | -5 | -9 | -10 | -5 | -1 | -10 |
| Net profit | 474 | 34 | -1.363 | 983 | -353 | -295 | -264 | -168 | -150 | -161 | -167 | -144 | -213 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.114 | 5.686 | 3.815 | 7.791 | 7.762 | 7.703 | 7.669 | 7.228 | 7.178 | 6.959 | 6.804 | 6.683 | 6.556 | 6.414 |
| Equity | -55 | -21 | -1.385 | -402 | 245 | 950 | 686 | 518 | 368 | 207 | 40 | 896 | 682 | 596 |
| Long-term debt | 3.608 | 3.460 | 0 | 0 | 0 | 0 | 0 | 0 | 3.270 | 3.165 | 3.070 | 2.976 | 2.905 | 2.800 |
| Short-term debt | 2.561 | 2.247 | 5.199 | 8.192 | 7.517 | 6.753 | 6.982 | 6.709 | 3.539 | 3.587 | 3.694 | 2.812 | 2.969 | 3.018 |
| Total debt | 6.168 | 5.708 | 5.199 | 8.192 | 7.517 | 6.753 | 6.982 | 6.709 | 6.810 | 6.752 | 6.764 | 5.788 | 5.874 | 5.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
PT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH HOLDING SABRO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hoffmann Dyrbøl | Management | 0 companies |
| Pia Tangov Davids | Management | 0 companies |