| Revenue | — | — |
| EBITDA | DKK 160K | +572% |
| Net profit | DKK 132K | +987% |
| Total assets | DKK 9,7M | +0% |
| Equity | DKK 73K | +224% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 813 | 543 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.966 | 543 | 24 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.966 | 543 | 24 | 160 |
| Net financials | -499 | -287 | -154 | -150 |
| Profit before tax | -1.232 | 256 | -130 | 9 |
| Tax | 617 | 22 | -115 | -123 |
| Net profit | -1.849 | 234 | -15 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 10.183 | 10.302 | 9.670 | 9.684 |
| Equity | -278 | -44 | -59 | 73 |
| Long-term debt | 7.100 | 8.200 | 7.700 | 7.700 |
| Short-term debt | 1.291 | 69 | 67 | 71 |
| Total debt | 8.391 | 8.269 | 7.767 | 7.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2012 | — | — |
PS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Funch Svane | Management | 0 companies |
| Poul Sønderbæk | Management | 0 companies |
| John Gornitzka | Chairman | 0 companies |
| Jørn Ole Andreasen | Board of Directors | 0 companies |
| Anja Plougmann | Board of Directors | 0 companies |
| Ole Overgård | Chairman | 0 companies |
| Jørgen Purup | Board of Directors | 0 companies |
| Poul Plougmann | Chairman | 0 companies |
| Erik Mogensen | Board of Directors | 0 companies |
| Jan Jørgen Lund Nielsen | Board of Directors | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |