| Revenue | DKK 5M | -9% |
| EBITDA | DKK 685K | -38% |
| Net profit | DKK 404K | -42% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 1,4M | -17% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.617 | 6.033 | 5.626 | 5.420 | 4.953 |
| Staff expenses | -3.991 | -4.034 | -4.085 | -4.314 | -4.268 |
| EBITDA | 626 | 1.989 | 1.541 | 1.106 | 685 |
| Depreciation & amort. | -179 | -143 | -168 | -174 | -138 |
| EBIT | 448 | 1.845 | 1.373 | 931 | 546 |
| Net financials | -42 | -84 | -66 | -39 | -28 |
| Profit before tax | 406 | 1.762 | 1.307 | 893 | 518 |
| Tax | 90 | 386 | 304 | 199 | 115 |
| Net profit | 316 | 1.375 | 1.003 | 694 | 404 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.229 | 3.675 | 4.158 | 3.033 | 2.861 |
| Equity | 1.039 | 2.014 | 1.717 | 1.710 | 1.414 |
| Long-term debt | 149 | 149 | 157 | 0 | 0 |
| Short-term debt | 2.042 | 1.512 | 2.284 | 1.323 | 1.447 |
| Total debt | 2.191 | 1.661 | 2.441 | 1.323 | 1.447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2022 |
| Former (1) | ||
PB Management | Management | 2007 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerregaard Piihl | Management | 0 companies |
| Henrik Nymark Piihl | Management | 0 companies |