| Revenue | DKK 24,4M | +11% |
| EBITDA | DKK 3,2M | -37% |
| Net profit | DKK 1,8M | -41% |
| Total assets | DKK 31,6M | +30% |
| Equity | DKK 9,5M | +24% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.655 | 5.376 | 5.815 | 5.625 | 7.597 | 7.473 | 10.337 | 11.657 | 13.286 | 16.988 | 19.941 | 23.273 | 22.039 | 24.380 |
| Staff expenses | -3.407 | -4.632 | -4.948 | -5.490 | -7.192 | -7.222 | -6.195 | -7.515 | -9.183 | -9.997 | -11.455 | -15.117 | -17.032 | -21.215 |
| EBITDA | 248 | 744 | 867 | 135 | 405 | 251 | 4.142 | 4.143 | 4.103 | 6.991 | 8.486 | 8.156 | 5.007 | 3.164 |
| Depreciation & amort. | -114 | -108 | -172 | -118 | -40 | -61 | -93 | -140 | -120 | -140 | -1.753 | -1.213 | -1.199 | -1.115 |
| EBIT | 134 | 636 | 695 | 17 | 365 | 190 | 4.048 | 4.003 | 3.983 | 6.851 | 6.733 | 6.943 | 3.808 | 2.050 |
| Net financials | 40 | 76 | 65 | 39 | -72 | -2 | 685 | 485 | -249 | 96 | -59 | 148 | 282 | 301 |
| Profit before tax | 174 | 712 | 759 | 56 | 293 | 188 | 4.733 | 4.488 | 3.734 | 6.947 | 6.674 | 7.091 | 4.090 | 2.351 |
| Tax | 56 | 193 | 191 | 26 | 70 | 46 | 895 | 914 | 899 | 1.551 | 1.267 | 1.873 | 1.009 | 519 |
| Net profit | 118 | 518 | 569 | 30 | 223 | 142 | 3.838 | 3.574 | 2.834 | 5.396 | 5.408 | 5.218 | 3.081 | 1.832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.687 | 4.771 | 4.663 | 5.507 | 5.541 | 5.279 | 9.492 | 12.505 | 13.578 | 18.525 | 15.782 | 22.386 | 24.321 | 31.588 |
| Equity | 705 | 1.223 | 1.392 | 722 | 745 | 687 | 2.726 | 5.259 | 5.094 | 8.819 | 1.938 | 7.156 | 7.637 | 9.469 |
| Long-term debt | 0 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 61 | 79 | 0 | 0 | 0 |
| Short-term debt | 2.982 | 3.264 | 3.271 | 4.769 | 4.796 | 4.592 | 6.641 | 7.245 | 8.219 | 9.644 | 12.620 | 14.028 | 15.594 | 21.250 |
| Total debt | 2.982 | 3.548 | 3.271 | 4.769 | 4.796 | 4.592 | 6.641 | 7.245 | 8.485 | 9.705 | 12.699 | 14.028 | 15.594 | 21.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LH Management | Management | 2007 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2018 | |
TAC HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 10.0% | 10.0% | 2015 | |
People Test Systems Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bjørn | Chief Executive Officer | 0 companies |
| Torben Tolstøj | Chief Executive Officer | 0 companies |
| Lise Holt Olesen | Management | 0 companies |
| Anne-Marie Feilberg Friborg | Chief Executive Officer | 0 companies |
| Pär Olof Erik Cederholm | Board of Directors | 0 companies |
| Christian Engelsen | Chairman | 0 companies |
| Thomas Bandolowski Gamst | Board of Directors | 0 companies |
| Anastassia Kovaleva | Chairman | 0 companies |
| Johan Mikael Masironi | Board of Directors | 0 companies |
| Mikael Sternberg | Board of Directors | 0 companies |
| Wessel Geoff Ploegmarkers | Chairman | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Amalie Tolstøj Sichelkow | Board of Directors | 0 companies |
| Heidi Karina Schiøtz | Board of Directors | 0 companies |
| David Dawson | Board of Directors | 0 companies |
| Bo Staffan Landberg | Board of Directors | 0 companies |
| Ejvind Henriksen | Chairman | 0 companies |
| Marianne Woldbye Tholin | Board of Directors | 0 companies |